Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.256487 |
2.484461 |
0.96947 |
2.492203 |
1.287517 |
0.360815 |
0.123373 |
0.001791 |
0.259342 |
0.066815 |
0.184463 |
0.009553 |
4.244867 |
0.54027 |
0.07603 |
0.008621 |
0.016149 |
0.017832 |
2.597181 |
2.911363 |
4.479447 |
10.640746 |
25.991 |
36.101 |
61.987 |
Aktywa trwałe (mln) |
1.125524 |
0.964449 |
0.932413 |
0.830949 |
0.664946 |
0.15 |
0.0 |
0.0 |
0.000974 |
0.000536 |
0.000295 |
0.0 |
1.532407 |
0.003678 |
0.002263 |
0.001416 |
0.000737 |
0.000372 |
1.932764 |
2.530309 |
2.982197 |
3.783405 |
7.662 |
17.308 |
25.977 |
Rzeczowe aktywa trwałe netto |
0.00156 |
0.002985 |
0.00452 |
0.003503 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000974 |
0.000536 |
0.000295 |
0.0 |
1.532407 |
0.003678 |
0.002263 |
0.001416 |
0.000737 |
0.000372 |
1.932764 |
2.530309 |
2.745252 |
2.896718 |
5.123 |
12.978 |
0.689 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.15 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01315 |
0.0 |
0.236945 |
0.886687 |
2.539 |
4.33 |
4.518 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.15 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.01315 |
0.0 |
0.236945 |
0.886687 |
2.539 |
4.33 |
4.518 |
Należności netto |
0.002921 |
0.051313 |
0.037057 |
0.041958 |
0.227284 |
0.190415 |
0.005077 |
0.0 |
0.003082 |
0.029612 |
0.002294 |
0.0 |
0.669937 |
0.28418 |
0.00308 |
0.005765 |
0.011096 |
0.015726 |
0.037132 |
0.024092 |
0.042053 |
0.052929 |
0.237 |
5.013 |
5.458 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
2.130963 |
1.520012 |
0.037057 |
1.661254 |
0.622571 |
0.210815 |
0.123373 |
0.001791 |
0.258368 |
0.066279 |
0.184168 |
0.009553 |
2.71246 |
0.536592 |
0.073767 |
0.007205 |
0.015412 |
0.01746 |
0.664417 |
0.381054 |
1.49725 |
6.857341 |
18.329 |
18.793 |
36.01 |
Środki pieniężne i Inwestycje |
2.064666 |
1.468699 |
0.0 |
1.619296 |
0.395287 |
0.00231 |
0.103648 |
0.001791 |
0.25396 |
0.036667 |
0.181724 |
0.00797 |
2.042295 |
0.250245 |
0.070687 |
0.00144 |
0.003066 |
0.000484 |
0.608428 |
0.347547 |
0.277464 |
6.467377 |
17.841 |
13.249 |
30.018 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.945108 |
0.250545 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.025 |
0.175 |
0.0 |
0.0 |
0.235 |
0.07 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.058 |
Środki pieniężne i inne aktywa pieniężne |
2.064666 |
1.468699 |
0.0 |
1.619296 |
0.395287 |
0.00231 |
0.103648 |
0.001791 |
0.05396 |
0.011667 |
0.006724 |
0.00797 |
2.042295 |
0.015245 |
0.000687 |
0.00144 |
0.003066 |
0.000484 |
0.608428 |
0.347547 |
0.277464 |
6.467377 |
17.841 |
13.249 |
29.96 |
Należności krótkoterminowe |
0.120912 |
0.262816 |
0.213065 |
0.144152 |
0.082266 |
0.085966 |
0.185758 |
0.127961 |
0.009967 |
0.0 |
0.0 |
0.040609 |
1.238931 |
0.016169 |
0.035336 |
0.086324 |
0.136026 |
0.116065 |
0.096658 |
0.052459 |
0.228183 |
0.309964 |
0.724 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.11 |
0.168083 |
0.318278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.004153 |
0.012644 |
0.018306 |
0.109 |
0.092 |
0.156 |
Zobowiązania krótkoterminowe |
0.120912 |
0.262816 |
0.213065 |
0.144152 |
0.082266 |
0.195966 |
0.353841 |
0.446239 |
0.042686 |
0.054601 |
0.052843 |
0.094369 |
1.238931 |
0.035298 |
0.052286 |
0.182574 |
0.340103 |
0.411427 |
0.270906 |
0.122501 |
0.443049 |
0.394183 |
0.833 |
1.904 |
3.964 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.11) |
(0.168083) |
(0.318278) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.012644) |
0.0 |
(0.724) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.120912 |
0.262816 |
0.0 |
0.144152 |
0.082266 |
0.195966 |
0.353841 |
0.446239 |
0.009967 |
0.0 |
0.0 |
0.040609 |
1.238931 |
0.016169 |
0.035336 |
0.086324 |
0.136026 |
0.116065 |
0.096658 |
0.056612 |
0.012644 |
0.15 |
0.157 |
0.725 |
0.871 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.012644 |
0.018306 |
0.266 |
0.584 |
0.481 |
Zobowiązania ogółem |
0.120912 |
0.262816 |
0.213065 |
0.144152 |
0.082266 |
0.195966 |
0.353841 |
0.446239 |
0.042686 |
0.054601 |
0.052843 |
0.094369 |
1.238931 |
0.035298 |
0.052286 |
0.182574 |
0.340103 |
0.411427 |
0.270906 |
0.122501 |
0.455693 |
0.544183 |
0.99 |
2.629 |
4.835 |
Kapitał własny |
3.135575 |
2.221645 |
0.756405 |
2.348051 |
1.205251 |
0.164849 |
(0.230468) |
(0.444448) |
0.216656 |
0.012214 |
0.13162 |
(0.084816) |
3.005936 |
0.504972 |
0.023744 |
(0.173953) |
(0.323954) |
(0.393595) |
2.326275 |
2.788862 |
4.023754 |
10.096563 |
25.001 |
33.472 |
57.152 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.256487 |
2.484461 |
0.96947 |
2.492203 |
1.287517 |
0.360815 |
0.123373 |
0.001791 |
0.259342 |
0.066815 |
0.184463 |
0.009553 |
4.244867 |
0.54027 |
0.07603 |
0.008621 |
0.016149 |
0.017832 |
2.597181 |
2.911363 |
4.479447 |
10.640746 |
25.991 |
36.101 |
61.987 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.025 |
0.175 |
0.0 |
0.0 |
0.235 |
0.07 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.058 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.11 |
0.168083 |
0.318278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.004153 |
0.012644 |
0.168306 |
0.266 |
0.584 |
0.637 |
Środki pieniężne i inne aktywa pieniężne |
2.064666 |
1.468699 |
0.0 |
1.619296 |
0.395287 |
0.00231 |
0.103648 |
0.001791 |
0.05396 |
0.011667 |
0.006724 |
0.00797 |
2.042295 |
0.015245 |
0.000687 |
0.00144 |
0.003066 |
0.000484 |
0.608428 |
0.347547 |
0.277464 |
6.467377 |
17.841 |
13.249 |
29.96 |
Dług netto |
(2.064666) |
(1.468699) |
0.0 |
(1.619296) |
(0.395287) |
0.10769 |
0.064435 |
0.316487 |
(0.05396) |
(0.011667) |
(0.006724) |
(0.00797) |
(2.042295) |
(0.015245) |
(0.000687) |
(0.00144) |
(0.003066) |
(0.000484) |
(0.608428) |
(0.343394) |
(0.26482) |
(6.299071) |
(17.575) |
(12.665) |
(29.323) |
Ticker |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
ETL.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |