Wall Street Experts
ver. ZuMIgo(08/25)
Edisun Power Europe AG
Rachunek Zysków i Strat
Przychody TTM (mln): 35
EBIT TTM (mln): 32
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
5 |
7 |
7 |
16 |
7 |
8 |
8 |
7 |
7 |
8 |
9 |
14 |
14 |
12 |
17 |
19 |
17 |
Przychód Δ r/r |
0.0% |
3476.4% |
34.9% |
-0.2% |
120.3% |
-56.3% |
19.9% |
-0.8% |
-9.8% |
1.7% |
6.5% |
18.6% |
45.5% |
-1.4% |
-13.4% |
45.3% |
10.2% |
-7.2% |
Marża brutto |
41.9% |
18.8% |
45.1% |
70.6% |
35.4% |
100.0% |
99.1% |
99.6% |
100.0% |
64.8% |
62.2% |
90.0% |
89.4% |
89.7% |
88.4% |
89.8% |
90.2% |
87.3% |
EBIT (mln) |
-0 |
0 |
-0 |
0 |
0 |
1 |
-0 |
1 |
2 |
3 |
3 |
4 |
6 |
6 |
4 |
8 |
9 |
6 |
EBIT Δ r/r |
0.0% |
-144.7% |
-114.3% |
-1760.0% |
-81.9% |
1595.0% |
-128.8% |
-606.1% |
39.9% |
24.8% |
7.7% |
29.2% |
57.5% |
7.6% |
-26.5% |
70.4% |
20.4% |
-31.4% |
EBIT (%) |
-211.5% |
2.6% |
-0.3% |
4.7% |
0.4% |
14.8% |
-3.6% |
18.2% |
28.2% |
34.6% |
35.0% |
38.2% |
41.3% |
45.1% |
38.3% |
44.9% |
49.0% |
36.3% |
Koszty finansowe (mln) |
-0 |
-0 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
EBITDA (mln) |
-0 |
0 |
2 |
2 |
2 |
3 |
4 |
5 |
5 |
5 |
6 |
7 |
10 |
11 |
9 |
14 |
15 |
13 |
EBITDA(%) |
-204.1% |
6.7% |
21.5% |
30.1% |
14.0% |
46.8% |
47.2% |
60.0% |
68.5% |
69.9% |
72.8% |
73.4% |
74.4% |
78.8% |
76.2% |
80.5% |
80.6% |
74.3% |
Podatek (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
Zysk Netto (mln) |
-0 |
0 |
-1 |
-0 |
-1 |
-1 |
-3 |
-3 |
0 |
1 |
1 |
2 |
3 |
4 |
3 |
5 |
10 |
23 |
Zysk netto Δ r/r |
0.0% |
-179.7% |
-575.0% |
-87.1% |
794.2% |
-14.5% |
186.0% |
31.7% |
-111.8% |
75.3% |
33.8% |
61.8% |
95.7% |
18.4% |
-8.4% |
36.9% |
126.8% |
128.4% |
Zysk netto (%) |
-166.2% |
3.7% |
-13.0% |
-1.7% |
-6.8% |
-13.4% |
-31.9% |
-42.4% |
5.6% |
9.6% |
12.0% |
16.4% |
22.1% |
26.5% |
28.1% |
26.4% |
54.4% |
133.8% |
EPS |
-7.23 |
2.69 |
-2.37 |
-0.31 |
-2.73 |
-2.34 |
-6.68 |
-10.11 |
1.2 |
2.1 |
2.81 |
3.95 |
5.93 |
5.96 |
3.18 |
4.35 |
9.87 |
22.55 |
EPS (rozwodnione) |
-7.23 |
2.69 |
-2.37 |
-0.31 |
-2.73 |
-2.34 |
-6.68 |
-10.11 |
1.2 |
2.1 |
2.81 |
3.95 |
5.93 |
5.96 |
3.18 |
4.35 |
9.87 |
22.55 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
Waluta |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |
CHF |