Empiric Student Property plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2014 2014 2015 2015 2016 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q2 Q4 Q2 Q4 Q1 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2014-07-31 2015-06-30 2015-12-30 2015-12-31 2016-03-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 0 8 11 10 10 12 19 25 27 31 33 36 35 34 25 26 30 36 37 41 39 42 42
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 12471.4% 45.6% 69.1% 141.6% 163.6% 156.4% 69.7% 45.8% 31.5% 8.7% -22.63% -27.46% -14.58% 4.7% 47.0% 59.3% 30.5% 19.0% 11.8%
Marża brutto -8.67% 75.2% 46.8% 100.0% 100.0% 71.9% 57.9% 60.5% 49.8% 62.3% 60.9% 68.2% 65.1% 68.4% 51.9% 57.1% 58.7% 69.4% 63.4% 70.7% 64.5% 72.2% 65.8%
Koszty i Wydatki (mln) 0 8 13 0 0 11 18 15 14 21 18 23 19 18 9 10 13 19 21 17 22 5 25
EBIT (mln) -0 2 22 8 8 5 6 7 8 15 16 19 26 -14 -10 7 22 70 17 24 17 37 17
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2615.1% 197.4% -73.15% -10.30% 4.5% 213.8% 170.9% 170.6% 209.4% -198.50% -159.92% -64.07% -14.45% 587.7% 276.5% 241.5% -22.52% -47.07% 2.0%
EBIT (%) -395.45% 18.7% 191.6% 79.1% 79.1% 38.2% 30.4% 29.4% 31.4% 46.8% 48.5% 54.5% 73.8% -42.36% -37.60% 27.0% 73.9% 197.2% 45.1% 57.9% 43.9% 87.7% 41.1%
Przychody fiansowe (mln) 0 1 1 0 0 2 4 6 6 7 6 0 0 0 7 0 6 0 8 9 0 0 0
Koszty finansowe (mln) 0 1 3 1 1 1 3 0 0 0 0 6 7 6 7 6 6 7 8 9 8 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 -0 0 26 -14 -10 7 22 70 0 0 0 0 0
EBITDA (mln) -0 1 24 8 8 5 6 7 8 15 16 20 19 18 9 10 13 19 17 24 18 24 20
EBITDA(%) -394.87% 6.1% 211.0% 79.4% 79.4% 39.0% 30.6% 29.8% 31.4% 47.2% 48.4% 54.9% 53.6% 54.0% 34.1% 38.3% 42.2% 53.6% 46.0% 58.8% 44.9% 55.7% 47.6%
NOPLAT (mln) 0 11 21 7 7 14 17 14 6 22 19 29 0 0 0 0 0 0 -3 25 29 25 10
Podatek (mln) 0 -3 -1 1 1 1 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Zysk Netto (mln) 0 14 22 6 6 14 17 14 6 22 19 29 603 603 603 603 603 603 -3 25 29 25 10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1399.7% 2.0% -23.28% 139.9% 4.0% 53.9% 9.6% 99.1% 9512.2% 2678.3% 3147.3% 1992.4% 0.0% 0.0% -100.43% -95.92% -95.23% -95.89% 472.8%
Zysk netto (%) 498.5% 164.8% 192.8% 59.5% 59.5% 115.5% 87.5% 59.1% 23.5% 69.4% 56.5% 80.7% 1714.3% 1772.6% 2371.8% 2326.9% 2007.6% 1693.1% -6.89% 59.6% 73.5% 58.5% 23.0%
EPS 0.0047 0.09140000000000001 0.05740000000000001 0.0155 0.0155 0.0311 0.0335 0.0287 0.0108 0.0359 0.0308 0.0478 1.0 1.0 1.0 1.0 0.99 1.0 -0.0043 0.0408 0.0477 0.0411 0.0146
EPS (rozwodnione) 0.0047 0.0908 0.0568 0.0155 0.0155 0.0311 0.0335 0.0287 0.0108 0.0359 0.0308 0.0477 1.0 1.0 1.0 1.0 0.99 0.99 -0.0043 0.0404 0.0477 0.0407 0.0151
Ilośc akcji (mln) 86 148 389 389 389 453 506 504 580 605 603 603 603 603 603 603 611 606 603 603 603 603 659
Ważona ilośc akcji (mln) 86 149 389 389 389 453 505 504 580 605 603 604 604 603 603 606 609 607 603 609 603 609 635
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP