ESSA Pharma Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
0.0% |
0.0% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
1 |
3 |
3 |
1 |
4 |
4 |
5 |
5 |
0 |
4 |
4 |
2 |
2 |
4 |
3 |
2 |
3 |
3 |
3 |
3 |
5 |
9 |
5 |
4 |
7 |
12 |
9 |
9 |
9 |
11 |
9 |
7 |
8 |
8 |
9 |
7 |
8 |
10 |
9 |
7 |
10 |
0 |
EBIT (mln) |
-0 |
-1 |
-3 |
-4 |
-1 |
-4 |
-5 |
-5 |
-5 |
-1 |
-4 |
-4 |
-2 |
-2 |
-4 |
-3 |
-2 |
-3 |
-3 |
-3 |
-3 |
-5 |
-9 |
-5 |
-4 |
-7 |
-12 |
-9 |
-9 |
-9 |
-11 |
-9 |
-6 |
-7 |
-7 |
-6 |
-5 |
-5 |
-10 |
-9 |
-2 |
-10 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
42.9% |
246.2% |
88.5% |
31.7% |
656.6% |
-87.56% |
-22.49% |
-4.21% |
-51.94% |
291.9% |
0.9% |
-42.60% |
-14.27% |
16.6% |
-22.85% |
23.3% |
52.3% |
86.7% |
195.0% |
54.2% |
35.9% |
41.5% |
25.3% |
91.6% |
108.3% |
35.8% |
-8.11% |
-6.23% |
-30.36% |
-25.76% |
-35.10% |
-28.47% |
-14.66% |
-20.36% |
48.1% |
37.7% |
-66.84% |
84.4% |
-100.00% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2391244.24% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
EBITDA (mln) |
-0 |
-1 |
-4 |
-5 |
1 |
-4 |
-4 |
-5 |
-4 |
-0 |
-7 |
-4 |
-2 |
-2 |
-4 |
-3 |
-2 |
-3 |
-3 |
-3 |
-1 |
-5 |
-9 |
-5 |
-4 |
-7 |
-13 |
-9 |
-9 |
-9 |
-11 |
-9 |
-6 |
-7 |
-7 |
-7 |
-5 |
-6 |
-9 |
-7 |
-6 |
-10 |
0 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2390322.58% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
nan |
NOPLAT (mln) |
-0 |
-1 |
-3 |
-5 |
1 |
-4 |
-1 |
-4 |
-4 |
1 |
-8 |
4 |
-2 |
-2 |
-4 |
-3 |
-2 |
-3 |
-3 |
-3 |
-1 |
-5 |
-9 |
-5 |
-5 |
-7 |
-13 |
-9 |
-9 |
-9 |
-11 |
-9 |
-6 |
-7 |
-7 |
-7 |
-5 |
-6 |
-9 |
-7 |
-6 |
-9 |
0 |
Podatek (mln) |
0 |
0 |
1 |
0 |
-0 |
0 |
1 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-1 |
-3 |
-5 |
1 |
-4 |
-1 |
-4 |
-4 |
1 |
-8 |
4 |
-2 |
-2 |
-4 |
-3 |
-2 |
-3 |
-3 |
-3 |
-1 |
-5 |
-9 |
-5 |
-5 |
-7 |
-13 |
-9 |
-9 |
-9 |
-11 |
-9 |
-6 |
-7 |
-7 |
-7 |
-5 |
-6 |
-9 |
-7 |
-6 |
-9 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
369.3% |
209.7% |
-69.44% |
-24.36% |
-435.65% |
136.7% |
623.4% |
192.9% |
-54.09% |
-245.57% |
-42.41% |
-180.17% |
17.0% |
27.2% |
-21.75% |
14.6% |
-56.06% |
70.5% |
172.8% |
49.4% |
353.4% |
41.2% |
38.6% |
77.4% |
88.8% |
39.3% |
-16.81% |
0.9% |
-26.12% |
-26.02% |
-34.53% |
-17.31% |
-13.32% |
-11.38% |
27.3% |
-0.89% |
15.9% |
43.0% |
-100.00% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1952534.56% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
nan |
EPS |
-0.6 |
-1.64 |
-3.81 |
-5.63 |
1.39 |
-3.52 |
-0.78 |
-2.66 |
-3.15 |
1.0 |
-5.23 |
2.47 |
-1.34 |
-1.47 |
-0.83 |
-0.5 |
-0.39 |
-0.43 |
-0.54 |
-0.52 |
-0.0682 |
-0.22 |
-0.45 |
-0.24 |
-0.17 |
-0.2 |
-0.36 |
-0.21 |
-0.21 |
-0.21 |
-0.24 |
-0.2 |
-0.14 |
-0.15 |
-0.16 |
-0.17 |
-0.12 |
-0.14 |
-0.2 |
-0.16 |
-0.14 |
-0.19 |
-0.14 |
EPS (rozwodnione) |
-0.6 |
-1.64 |
-3.81 |
-5.63 |
1.39 |
-3.52 |
-0.78 |
-2.66 |
-3.15 |
1.0 |
-5.23 |
2.32 |
-1.34 |
-1.47 |
-0.83 |
-0.5 |
-0.39 |
-0.43 |
-0.54 |
-0.52 |
-0.0682 |
-0.22 |
-0.45 |
-0.24 |
-0.17 |
-0.2 |
-0.36 |
-0.21 |
-0.21 |
-0.21 |
-0.24 |
-0.2 |
-0.14 |
-0.15 |
-0.16 |
-0.17 |
-0.12 |
-0.14 |
-0.2 |
-0.16 |
-0.14 |
-0.19 |
-0.14 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
5 |
6 |
6 |
6 |
6 |
6 |
15 |
21 |
21 |
21 |
27 |
33 |
36 |
41 |
41 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
1 |
1 |
5 |
6 |
6 |
6 |
6 |
6 |
15 |
21 |
21 |
21 |
27 |
33 |
36 |
41 |
41 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
44 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |