Enterprise Products Partners L.P.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-30
Przychód (mln) 10,190 7,472 7,092 6,308 6,155 5,005 5,618 5,920 6,479 7,320 6,608 6,887 8,427 9,298 8,468 9,586 9,182 8,544 8,276 7,964 8,005 7,482 5,751 6,922 7,044 9,155 9,450 10,831 11,370 13,008 16,060 15,468 13,650 12,444 10,651 11,998 14,622 14,723 13,392 13,775 14,201 15,417
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -39.60% -33.02% -20.79% -6.14% 5.3% 46.3% 17.6% 16.3% 30.1% 27.0% 28.1% 39.2% 9.0% -8.12% -2.26% -16.92% -12.82% -12.42% -30.51% -13.08% -12.01% 22.4% 64.3% 56.5% 61.4% 42.1% 69.9% 42.8% 20.1% -4.34% -33.68% -22.43% 7.1% 18.3% 25.7% 14.8% -2.88% 4.7%
Marża brutto 8.9% 11.5% 10.4% 13.6% 14.8% 17.1% 14.2% 14.4% 13.4% 13.5% 13.3% 11.7% 12.0% 11.6% 10.8% 16.5% 17.0% 17.8% 17.8% 17.5% 16.7% 19.0% 24.0% 19.5% 9.6% 17.5% 14.6% 13.1% 11.6% 12.4% 10.7% 10.7% 12.4% 13.6% 14.2% 13.6% 12.8% 12.1% 12.4% 12.6% 13.6% 11.2%
Koszty i Wydatki (mln) 9,350 6,666 6,402 5,502 5,292 4,191 4,857 5,108 5,648 6,384 5,776 6,121 7,458 8,276 7,603 8,055 7,672 7,072 6,853 6,629 6,719 6,116 4,427 5,622 6,426 7,610 8,118 9,456 10,103 11,459 14,403 13,867 12,014 10,814 9,193 10,425 12,816 13,002 11,794 11,995 12,230 13,656
EBIT (mln) 921 896 800 909 934 916 837 905 923 1,032 939 879 1,079 1,138 986 1,643 1,640 1,626 1,560 1,474 1,418 1,508 1,437 1,382 708 1,694 1,493 1,513 1,404 1,188 1,764 1,220 1,281 1,734 1,579 1,695 1,806 1,721 1,598 1,780 1,971 1,761
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.5% 2.2% 4.6% -0.48% -1.21% 12.7% 12.2% -2.85% 16.9% 10.4% 5.1% 86.9% 52.0% 42.8% 58.2% -10.29% -13.56% -7.30% -7.91% -6.22% -50.06% 12.4% 3.9% 9.4% 98.2% -29.89% 18.2% -19.37% -8.73% 46.0% -10.49% 38.9% 41.0% -0.75% 1.2% 5.0% 9.1% 2.3%
EBIT (%) 9.0% 12.0% 11.3% 14.4% 15.2% 18.3% 14.9% 15.3% 14.2% 14.1% 14.2% 12.8% 12.8% 12.2% 11.6% 17.1% 17.9% 19.0% 18.9% 18.5% 17.7% 20.1% 25.0% 20.0% 10.1% 18.5% 15.8% 14.0% 12.3% 9.1% 11.0% 7.9% 9.4% 13.9% 14.8% 14.1% 12.4% 11.7% 11.9% 12.9% 13.9% 11.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 7 2 7 3 2 1 1 1 1 2 1 2 3 5 12 8 5 7 13 5 14 17 0
Koszty finansowe (mln) 241 239 240 244 239 241 244 251 247 249 246 244 246 252 275 280 290 277 290 383 293 318 320 320 329 323 316 316 328 319 309 309 307 314 302 328 325 333 333 343 347 0
Amortyzacja (mln) 368 367 408 373 368 382 381 392 397 402 406 413 423 431 458 471 431 474 489 494 493 509 523 513 527 462 535 537 491 564 580 574 522 573 579 602 548 626 622 618 628 618
EBITDA (mln) 1,233 1,208 1,177 1,206 1,255 1,198 1,155 1,211 1,244 1,350 1,251 1,188 1,406 1,589 1,429 2,087 2,053 1,951 1,918 1,868 1,779 1,877 1,858 1,891 1,941 2,158 1,493 2,041 1,888 2,225 2,340 2,292 2,305 2,317 2,180 2,304 2,476 2,463 2,392 2,412 2,492 2,285
EBITDA(%) 9.1% 12.0% 11.1% 14.4% 15.0% 18.4% 14.5% 15.2% 14.3% 14.0% 13.9% 12.6% 12.4% 12.6% 11.6% 17.0% 17.7% 18.4% 18.6% 18.1% 17.8% 20.2% 25.1% 20.0% 10.1% 18.5% 15.8% 14.0% 12.4% 12.8% 11.0% 11.1% 13.1% 14.0% 15.0% 14.2% 16.5% 15.9% 16.6% 17.5% 17.5% 14.8%
NOPLAT (mln) 682 657 549 663 687 679 570 648 680 777 675 627 803 917 706 1,346 1,331 1,293 1,246 1,060 1,134 1,196 1,120 1,065 380 1,373 1,177 1,198 1,077 1,350 1,457 1,410 1,480 1,432 1,296 1,372 1,601 1,504 1,437 1,451 1,646 1,430
Podatek (mln) 1 7 -8 6 -7 8 -0 5 10 6 9 5 6 5 18 11 26 12 10 15 8 -179 60 -19 14 10 31 16 13 19 17 18 28 10 13 22 -1 21 15 19 10 24
Zysk Netto (mln) 660 636 551 649 685 661 558 635 659 761 654 611 774 901 674 1,313 1,285 1,260 1,215 1,019 1,097 1,350 1,035 1,053 338 1,341 1,113 1,154 1,029 1,297 1,412 1,361 1,420 1,391 1,254 1,319 1,568 1,457 1,406 1,418 1,623 1,394
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.8% 3.9% 1.4% -2.26% -3.80% 15.0% 17.0% -3.73% 17.5% 18.4% 3.1% 115.0% 66.0% 39.9% 80.3% -22.39% -14.62% 7.1% -14.82% 3.3% -69.17% -0.65% 7.6% 9.6% 204.3% -3.30% 26.8% 18.0% 38.0% 7.2% -11.19% -3.09% 10.4% 4.7% 12.1% 7.5% 3.5% -4.32%
Zysk netto (%) 6.5% 8.5% 7.8% 10.3% 11.1% 13.2% 9.9% 10.7% 10.2% 10.4% 9.9% 8.9% 9.2% 9.7% 8.0% 13.7% 14.0% 14.8% 14.7% 12.8% 13.7% 18.0% 18.0% 15.2% 4.8% 14.7% 11.8% 10.7% 9.1% 10.0% 8.8% 8.8% 10.4% 11.2% 11.8% 11.0% 10.7% 9.9% 10.5% 10.3% 11.4% 9.0%
EPS 0.34 0.32 0.28 0.32 0.34 0.32 0.27 0.3 0.31 0.36 0.3 0.28 0.36 0.41 0.31 0.6 0.59 0.57 0.55 0.47 0.5 0.61 0.47 0.48 0.15 0.61 0.5 0.52 0.47 0.59 0.64 0.63 0.65 0.64 0.58 0.61 0.72 0.66 0.64 0.65 0.75 0.64
EPS (rozwodnione) 0.34 0.32 0.28 0.32 0.34 0.32 0.27 0.3 0.31 0.36 0.3 0.28 0.36 0.41 0.31 0.6 0.59 0.57 0.55 0.46 0.5 0.61 0.47 0.48 0.15 0.61 0.5 0.52 0.47 0.59 0.64 0.62 0.65 0.63 0.57 0.6 0.72 0.66 0.64 0.65 0.74 0.64
Ilośc akcji (mln) 1,937 1,960 1,994 2,006 2,013 2,056 2,092 2,103 2,117 2,126 2,148 2,153 2,167 2,167 2,175 2,180 2,195 2,187 2,189 2,189 2,189 2,189 2,186 2,186 2,182 2,183 2,185 2,184 2,176 2,178 2,180 2,179 2,171 2,173 2,174 2,172 2,172 2,170 2,171 2,192 2,166 2,193
Ważona ilośc akcji (mln) 1,940 1,989 2,003 2,010 2,014 2,066 2,093 2,106 2,118 2,136 2,154 2,182 2,167 2,177 2,185 2,190 2,195 2,211 2,203 2,202 2,202 2,204 2,202 2,201 2,201 2,203 2,205 2,204 2,200 2,199 2,201 2,199 2,194 2,195 2,196 2,194 2,192 2,193 2,194 2,192 2,190 2,191
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD