Wall Street Experts
ver. ZuMIgo(08/25)
Enphase Energy, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 250
EBIT TTM (mln): 61
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2 |
20 |
62 |
150 |
217 |
233 |
344 |
357 |
323 |
286 |
316 |
624 |
774 |
1,382 |
2,331 |
2,291 |
1,330 |
Przychód Δ r/r |
0.0% |
1110.7% |
205.3% |
142.5% |
44.9% |
7.5% |
47.7% |
3.9% |
-9.7% |
-11.3% |
10.5% |
97.5% |
24.0% |
78.5% |
68.7% |
-1.7% |
-41.9% |
Marża brutto |
-348.1% |
-15.0% |
10.5% |
19.4% |
25.5% |
29.0% |
32.9% |
30.3% |
18.0% |
19.6% |
29.9% |
35.4% |
44.7% |
40.1% |
41.8% |
46.2% |
47.3% |
EBIT (mln) |
-15 |
-17 |
-21 |
-29 |
-31 |
-22 |
-4 |
-19 |
-63 |
-39 |
2 |
103 |
186 |
216 |
448 |
446 |
77 |
EBIT Δ r/r |
0.0% |
13.6% |
24.1% |
38.6% |
8.5% |
-28.9% |
-80.0% |
336.0% |
224.7% |
-37.2% |
-104.1% |
6336.7% |
81.5% |
15.8% |
107.7% |
-0.6% |
-82.7% |
EBIT (%) |
-881.1% |
-82.7% |
-33.6% |
-19.2% |
-14.4% |
-9.5% |
-1.3% |
-5.4% |
-19.4% |
-13.8% |
0.5% |
16.5% |
24.1% |
15.6% |
19.2% |
19.5% |
5.8% |
Koszty finansowe (mln) |
0 |
0 |
1 |
3 |
6 |
2 |
2 |
1 |
3 |
8 |
10 |
10 |
21 |
45 |
9 |
9 |
9 |
EBITDA (mln) |
-14 |
-16 |
-19 |
-25 |
-26 |
-16 |
4 |
-9 |
-49 |
-11 |
15 |
122 |
202 |
249 |
523 |
612 |
210 |
EBITDA(%) |
-848.9% |
-78.7% |
-30.8% |
-16.8% |
-11.8% |
-6.9% |
1.1% |
-2.5% |
-15.1% |
-4.0% |
4.9% |
19.5% |
26.1% |
18.0% |
22.4% |
26.7% |
15.8% |
Podatek (mln) |
0 |
17 |
22 |
32 |
1 |
1 |
1 |
1 |
1 |
-0 |
1 |
-71 |
-15 |
-25 |
55 |
74 |
18 |
Zysk Netto (mln) |
-15 |
-17 |
-22 |
-32 |
-38 |
-26 |
-8 |
-22 |
-67 |
-45 |
-12 |
161 |
134 |
145 |
397 |
439 |
103 |
Zysk netto Δ r/r |
0.0% |
16.7% |
28.7% |
48.3% |
18.4% |
-32.2% |
-68.9% |
174.2% |
205.5% |
-33.0% |
-74.3% |
-1486.0% |
-16.8% |
8.5% |
173.2% |
10.5% |
-76.6% |
Zysk netto (%) |
-869.4% |
-83.8% |
-35.3% |
-21.6% |
-17.6% |
-11.1% |
-2.3% |
-6.2% |
-20.9% |
-15.8% |
-3.7% |
25.8% |
17.3% |
10.5% |
17.0% |
19.2% |
7.7% |
EPS |
-0.37 |
-14.98 |
-19.27 |
-0.82 |
-1.24 |
-0.62 |
-0.19 |
-0.49 |
-1.34 |
-0.54 |
-0.12 |
1.38 |
1.07 |
1.09 |
2.94 |
3.22 |
0.76 |
EPS (rozwodnione) |
-0.37 |
-14.98 |
-19.27 |
-0.82 |
-1.24 |
-0.62 |
-0.19 |
-0.49 |
-1.34 |
-0.54 |
-0.12 |
1.23 |
0.95 |
1.02 |
2.77 |
3.08 |
0.73 |
Ilośc akcji (mln) |
39 |
1 |
1 |
39 |
31 |
42 |
43 |
45 |
51 |
83 |
97 |
117 |
126 |
134 |
135 |
136 |
135 |
Ważona ilośc akcji (mln) |
39 |
1 |
1 |
39 |
31 |
42 |
43 |
45 |
51 |
83 |
100 |
132 |
142 |
143 |
144 |
143 |
140 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |