Enphase Energy, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 250
EBIT TTM (mln): 61
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 20 62 150 217 233 344 357 323 286 316 624 774 1,382 2,331 2,291 1,330
Przychód Δ r/r 0.0% 1110.7% 205.3% 142.5% 44.9% 7.5% 47.7% 3.9% -9.7% -11.3% 10.5% 97.5% 24.0% 78.5% 68.7% -1.7% -41.9%
Marża brutto -348.1% -15.0% 10.5% 19.4% 25.5% 29.0% 32.9% 30.3% 18.0% 19.6% 29.9% 35.4% 44.7% 40.1% 41.8% 46.2% 47.3%
EBIT (mln) -15 -17 -21 -29 -31 -22 -4 -19 -63 -39 2 103 186 216 448 446 77
EBIT Δ r/r 0.0% 13.6% 24.1% 38.6% 8.5% -28.9% -80.0% 336.0% 224.7% -37.2% -104.1% 6336.7% 81.5% 15.8% 107.7% -0.6% -82.7%
EBIT (%) -881.1% -82.7% -33.6% -19.2% -14.4% -9.5% -1.3% -5.4% -19.4% -13.8% 0.5% 16.5% 24.1% 15.6% 19.2% 19.5% 5.8%
Koszty finansowe (mln) 0 0 1 3 6 2 2 1 3 8 10 10 21 45 9 9 9
EBITDA (mln) -14 -16 -19 -25 -26 -16 4 -9 -49 -11 15 122 202 249 523 612 210
EBITDA(%) -848.9% -78.7% -30.8% -16.8% -11.8% -6.9% 1.1% -2.5% -15.1% -4.0% 4.9% 19.5% 26.1% 18.0% 22.4% 26.7% 15.8%
Podatek (mln) 0 17 22 32 1 1 1 1 1 -0 1 -71 -15 -25 55 74 18
Zysk Netto (mln) -15 -17 -22 -32 -38 -26 -8 -22 -67 -45 -12 161 134 145 397 439 103
Zysk netto Δ r/r 0.0% 16.7% 28.7% 48.3% 18.4% -32.2% -68.9% 174.2% 205.5% -33.0% -74.3% -1486.0% -16.8% 8.5% 173.2% 10.5% -76.6%
Zysk netto (%) -869.4% -83.8% -35.3% -21.6% -17.6% -11.1% -2.3% -6.2% -20.9% -15.8% -3.7% 25.8% 17.3% 10.5% 17.0% 19.2% 7.7%
EPS -0.37 -14.98 -19.27 -0.82 -1.24 -0.62 -0.19 -0.49 -1.34 -0.54 -0.12 1.38 1.07 1.09 2.94 3.22 0.76
EPS (rozwodnione) -0.37 -14.98 -19.27 -0.82 -1.24 -0.62 -0.19 -0.49 -1.34 -0.54 -0.12 1.23 0.95 1.02 2.77 3.08 0.73
Ilośc akcji (mln) 39 1 1 39 31 42 43 45 51 83 97 117 126 134 135 136 135
Ważona ilośc akcji (mln) 39 1 1 39 31 42 43 45 51 83 100 132 142 143 144 143 140
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD