Energean plc

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Rok finansowy 2013 2014 2014 2014 2014 2015 2015 2015 2015 2015 2016 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2023 2024 2024
Data 2014-01-31 2014-03-31 2014-06-30 2014-09-30 2015-01-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-01-31 2016-03-31 2016-06-30 2017-01-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-03-31 2023-06-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q1 Q2 Q4 Q1 Q2
Przychód (mln) 11 11 11 11 7 7 7 7 14 10 10 10 14 27 31 26 64 40 36 2 26 205 292 339 398 159 429 832 266 376
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-32.69%</span> <span style="color:red">-32.69%</span> <span style="color:red">-32.69%</span> <span style="color:red">-32.69%</span> 100.0% 39.7% 39.7% 39.7% 1.6% 169.4% 212.1% 164.4% 343.8% 49.6% 15.3% <span style="color:red">-92.12%</span> <span style="color:red">-59.51%</span> 413.5% 715.7% 16274.6% 1434.6% <span style="color:red">-22.69%</span> 47.1% 145.5% <span style="color:red">-33.12%</span> 136.8%
Marża brutto 23.6% 23.6% 23.6% 23.6% <span style="color:red">-12.99%</span> <span style="color:red">-12.99%</span> <span style="color:red">-12.99%</span> <span style="color:red">-12.99%</span> <span style="color:red">-12.99%</span> <span style="color:red">-2.08%</span> <span style="color:red">-2.08%</span> <span style="color:red">-2.08%</span> 15.8% 9.3% 21.3% 32.3% 32.5% 28.5% <span style="color:red">-3.37%</span> <span style="color:red">-772.37%</span> <span style="color:red">-17.40%</span> 28.1% 32.1% 53.0% 49.6% 47.2% 40.7% 49.4% 52.6% 46.7%
Koszty i Wydatki (mln) 10 10 10 10 10 10 10 10 20 12 12 12 16 35 50 96 55 37 138 99 36 210 327 213 356 88 274 523 130 234
EBIT (mln) -0 -0 -0 -0 -12 -12 -12 -12 12 -13 -13 -13 11 -1 -8 3 12 5 -67 -21 -85 32 -9 151 84 71 180 355 137 142
EBIT Δ kw/kw 96.1% 96.1% 96.1% 96.1% 7.9% 7.9% 7.9% 205.2% 2670.3% 1494.8% 67.9% 563.7% 4.1% 9687200000.0% 2334900000.0% 113.5% 113.9% 83.6% 629.3% 113.6% 201.7% 54.8% 105.1% 57.5% 38.8% 50.0% 0.0% 0.0% 0.0% 1241025000.0%
EBIT (%) <span style="color:red">-4.40%</span> <span style="color:red">-4.40%</span> <span style="color:red">-4.40%</span> <span style="color:red">-4.40%</span> <span style="color:red">-167.29%</span> <span style="color:red">-167.29%</span> <span style="color:red">-167.29%</span> <span style="color:red">-167.29%</span> <span style="color:red">-41.63%</span> <span style="color:red">-130.08%</span> <span style="color:red">-130.08%</span> <span style="color:red">-130.08%</span> 78.3% <span style="color:red">-3.03%</span> <span style="color:red">-24.82%</span> 10.6% 18.4% 13.2% <span style="color:red">-187.99%</span> <span style="color:red">-993.38%</span> <span style="color:red">-327.96%</span> 15.6% <span style="color:red">-3.16%</span> 44.5% 21.0% 44.7% 41.9% 42.6% 51.3% 37.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 18 3 4 6 6 1 3 4 15 35 16 45 2 6 100 3 -0
Koszty finansowe (mln) 0 0 0 0 -1 -1 -1 -1 2 -0 -0 -0 5 5 2 0 0 0 0 0 0 0 0 0 0 32 73 0 45 73
Amortyzacja (mln) 2 2 2 2 2 2 2 2 4 5 5 5 5 8 18 13 21 18 76 13 76 36 140 40 102 31 85 225 55 129
EBITDA (mln) 1 1 1 1 -10 -10 -10 -10 -20 -8 -8 -8 16 7 10 16 33 23 9 -8 -9 68 130 190 186 103 254 580 193 270
EBITDA(%) 13.9% 13.9% 13.9% 13.9% <span style="color:red">-140.63%</span> <span style="color:red">-140.63%</span> <span style="color:red">-140.63%</span> <span style="color:red">-140.63%</span> <span style="color:red">-140.10%</span> <span style="color:red">-75.95%</span> <span style="color:red">-75.95%</span> <span style="color:red">-75.95%</span> 109.5% 27.5% 32.7% 61.0% 51.8% 57.4% 25.7% <span style="color:red">-375.65%</span> <span style="color:red">-34.35%</span> 33.3% 44.8% 56.2% 46.8% 64.8% 53.6% 69.7% 72.5% 71.9%
NOPLAT (mln) -2 -2 -2 -2 -11 -11 -11 -11 -22 -12 -12 -12 6 -4 30 82 3 -3 -101 -99 -15 -20 -70 110 -3 40 95 209 93 69
Podatek (mln) 2 2 2 2 -3 -3 -3 -3 -5 -3 -3 -3 4 9 5 5 10 1 22 22 1 15 10 9 99 9 56 94 13 33
Zysk Netto (mln) -3 -3 -3 -3 -8 -8 -8 -8 -17 -10 -10 -10 3 -14 25 90 15 -4 -79 -77 -15 -36 -60 119 -101 30 39 115 80 9
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 142.2% 142.2% 142.2% 142.2% 100.6% 14.8% 14.8% 14.8% <span style="color:red">-116.93%</span> 40.8% <span style="color:red">-359.18%</span> <span style="color:red">-1038.71%</span> 436.2% <span style="color:red">-67.07%</span> <span style="color:red">-417.13%</span> <span style="color:red">-185.30%</span> <span style="color:red">-195.91%</span> 698.9% <span style="color:red">-23.29%</span> <span style="color:red">-254.55%</span> 595.5% <span style="color:red">-185.16%</span> <span style="color:red">-165.26%</span> <span style="color:red">-3.00%</span> <span style="color:red">-178.76%</span> <span style="color:red">-71.51%</span>
Zysk netto (%) <span style="color:red">-32.66%</span> <span style="color:red">-32.66%</span> <span style="color:red">-32.66%</span> <span style="color:red">-32.66%</span> <span style="color:red">-117.54%</span> <span style="color:red">-117.54%</span> <span style="color:red">-117.54%</span> <span style="color:red">-117.54%</span> <span style="color:red">-117.70%</span> <span style="color:red">-96.62%</span> <span style="color:red">-96.62%</span> <span style="color:red">-96.62%</span> 19.6% <span style="color:red">-50.51%</span> 80.2% 343.0% 23.7% <span style="color:red">-11.12%</span> <span style="color:red">-220.68%</span> <span style="color:red">-3711.40%</span> <span style="color:red">-56.23%</span> <span style="color:red">-17.30%</span> <span style="color:red">-20.75%</span> 35.0% <span style="color:red">-25.49%</span> 19.1% 9.2% 13.8% 30.0% 2.3%
EPS -0.0226 -0.0226 -0.0226 -0.0226 -0.0547 -0.0547 -0.0547 -0.0547 -0.1106 -0.0628 -0.0628 -0.0628 0.0402 -0.19 0.35 0.8 0.0995 -0.03 -0.45 -0.43 -0.0875 -0.2 -0.34 0.66 -0.58 0.17 0.39 0.63 0.44 0.82
EPS (rozwodnione) -0.0226 -0.0226 -0.0226 -0.0226 -0.0547 -0.0547 -0.0547 -0.0547 -0.1106 -0.0628 -0.0628 -0.0628 0.0402 -0.19 0.35 0.8 0.0986 -0.0287 -0.45 -0.43 -0.0836 -0.2 -0.34 0.64 -0.57 0.17 0.39 0.65 0.44 0.63
Ilośc akcji (mln) 153 153 153 153 153 153 153 153 153 153 153 153 71 71 71 113 153 148 177 177 167 177 177 181 175 179 179 182 183 141
Ważona ilośc akcji (mln) 153 153 153 153 153 153 153 153 153 153 153 153 71 71 71 112 154 155 177 177 175 177 177 184 178 179 184 178 183 185
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD