Wall Street Experts
ver. ZuMIgo(08/25)
Energean plc
Rachunek Zysków i Strat
Przychody TTM (mln): 1 903
EBIT TTM (mln): 803
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
42 |
28 |
40 |
58 |
90 |
76 |
28 |
497 |
737 |
1,420 |
Przychód Δ r/r |
0.0% |
-32.7% |
39.7% |
45.4% |
56.4% |
-16.1% |
-63.0% |
1674.1% |
48.3% |
92.6% |
Marża brutto |
23.6% |
-13.0% |
-2.1% |
15.8% |
32.5% |
13.5% |
-73.2% |
30.4% |
51.1% |
46.5% |
EBIT (mln) |
22 |
-12 |
-11 |
-14 |
15 |
-62 |
-106 |
23 |
234 |
598 |
EBIT Δ r/r |
0.0% |
-154.2% |
-8.2% |
26.0% |
-206.4% |
-524.9% |
70.6% |
-121.6% |
924.5% |
155.4% |
EBIT (%) |
51.7% |
-41.6% |
-27.4% |
-23.7% |
16.1% |
-81.7% |
-377.1% |
4.6% |
31.8% |
42.1% |
Koszty finansowe (mln) |
1 |
-4 |
27 |
21 |
0 |
3 |
0 |
234 |
218 |
259 |
EBITDA (mln) |
-18 |
-40 |
3 |
44 |
49 |
32 |
-17 |
199 |
404 |
909 |
EBITDA(%) |
-42.0% |
-140.1% |
6.9% |
76.6% |
54.5% |
42.5% |
-59.6% |
40.0% |
54.8% |
64.0% |
Podatek (mln) |
7 |
-11 |
-12 |
14 |
16 |
21 |
21 |
5 |
90 |
159 |
Zysk Netto (mln) |
-10 |
-33 |
-39 |
10 |
105 |
-83 |
-91 |
-96 |
17 |
185 |
Zysk netto Δ r/r |
0.0% |
225.9% |
15.4% |
-125.8% |
957.9% |
-179.1% |
9.7% |
5.1% |
-118.0% |
970.8% |
Zysk netto (%) |
-24.3% |
-117.7% |
-97.2% |
17.2% |
116.6% |
-110.0% |
-326.3% |
-19.3% |
2.3% |
13.0% |
EPS |
-0.0672 |
-0.22 |
-0.55 |
0.14 |
0.8 |
-0.5 |
-0.52 |
-0.54 |
0.0971 |
1.04 |
EPS (rozwodnione) |
-0.0672 |
-0.22 |
-0.55 |
0.14 |
0.79 |
-0.5 |
-0.52 |
-0.54 |
0.0971 |
1.04 |
Ilośc akcji (mln) |
153 |
153 |
71 |
71 |
132 |
165 |
176 |
177 |
178 |
178 |
Ważona ilośc akcji (mln) |
153 |
153 |
71 |
71 |
133 |
165 |
176 |
177 |
178 |
178 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |