Man Group Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 395
EBIT TTM (mln): 305
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 641 1,480 2,469 1,851 2,214 3,222 2,488 1,345 1,655 0 1,299 1,160 1,150 1,135 827 1,068 960 1,113 939 1,481 1,732 1,168 1,434
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% inf% 131.0% 66.8% -25.0% 19.6% 45.5% -22.8% -45.9% 23.0% -100.0% inf% -10.7% -0.9% -1.3% -27.1% 29.1% -10.1% 15.9% -15.6% 57.7% 16.9% -32.6% 22.8%
Marża brutto 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 61.8% 85.3% 84.9% 87.9% 79.2% 75.8% 80.8% 0.0% 76.2% 71.4% 73.0% 67.4% 63.7% 65.5% 65.8% 68.6% 64.9% 70.6% 71.4% 65.2% 64.2%
EBIT (mln) 297 256 318 346 584 879 1,050 1,183 1,331 2,118 760 612 747 0 -728 111 394 269 -307 248 190 287 141 561 748 234 0
EBIT Δ r/r 0.0% -13.8% 23.9% 8.9% 68.9% 50.6% 19.4% 12.7% 12.5% 59.1% -64.1% -19.5% 22.1% -100.0% -inf% -115.2% 255.0% -31.7% -214.1% -180.8% -23.4% 51.1% -50.9% 297.9% 33.3% -68.7% -100.0%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 91.1% 59.4% 42.5% 63.9% 60.1% 65.7% 30.5% 45.5% 45.1% 0.0% -56.0% 9.6% 34.3% 23.7% -37.1% 23.2% 19.8% 25.8% 15.0% 37.9% 43.2% 20.0% 0.0%
Koszty finansowe (mln) 119 130 68 45 22 40 56 51 55 55 38 36 86 0 53 25 19 34 32 38 40 42 16 12 10 22 26
EBITDA (mln) 333 289 332 359 398 884 1,248 1,360 1,508 2,337 1,706 668 892 0 -544 277 503 379 -198 350 297 412 252 668 846 310 499
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 62.2% 59.7% 50.5% 73.5% 68.1% 72.5% 68.6% 49.7% 53.9% 0.0% -41.9% 23.9% 43.7% 33.4% -23.9% 32.8% 30.9% 37.0% 26.8% 45.1% 48.8% 26.5% 34.8%
Podatek (mln) 48 27 49 58 62 162 173 194 191 362 240 96 51 0 39 -16 19 13 -6 17 5 22 41 103 137 45 100
Zysk Netto (mln) 123 -87 176 217 236 552 885 1,014 1,285 3,471 485 421 187 0 -784 72 365 171 -266 255 273 285 138 487 608 234 298
Zysk netto Δ r/r 0.0% -170.3% -303.4% 23.3% 8.7% 134.0% 60.3% 14.6% 26.7% 170.1% -86.0% -13.2% -55.6% -100.0% -inf% -109.2% 406.9% -53.2% -255.6% -195.9% 7.1% 4.4% -51.6% 252.9% 24.8% -61.5% 27.4%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 36.8% 37.3% 35.8% 54.8% 58.0% 107.7% 19.5% 31.3% 11.3% 0.0% -60.4% 6.2% 31.7% 15.1% -32.2% 23.9% 28.4% 25.6% 14.7% 32.9% 35.1% 20.0% 20.8%
EPS 0.0939 -0.0648 0.13 0.16 0.24 0.35 0.56 0.64 0.79 1.88 0.29 0.25 0.11 0.0 -0.44 0.03 0.21 0.1 -0.16 0.16 0.17 0.19 0.095 0.35 0.47 0.2 0.25
EPS (rozwodnione) 0.0877 -0.0612 0.13 0.15 0.23 0.32 0.39 0.58 0.73 1.82 0.28 0.25 0.11 0.0 -0.43 0.029 0.21 0.1 -0.16 0.15 0.17 0.18 0.093 0.34 0.46 0.2 0.25
Ilośc akcji (mln) 1,310 1,336 1,309 1,357 1,538 1,560 1,588 1,579 1,621 1,849 1,688 1,678 1,750 1,750 1,773 1,788 1,754 1,694 1,679 1,640 1,579 1,510 1,454 1,402 1,288 1,178 1,188
Ważona ilośc akcji (mln) 1,403 1,413 1,355 1,405 1,650 1,650 1,809 1,799 1,795 1,909 1,708 1,700 1,776 1,750 1,802 1,818 1,779 1,715 1,696 1,660 1,603 1,543 1,478 1,440 1,327 1,178 1,192
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD