Wall Street Experts
ver. ZuMIgo(08/25)
Man Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 395
EBIT TTM (mln): 305
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
641 |
1,480 |
2,469 |
1,851 |
2,214 |
3,222 |
2,488 |
1,345 |
1,655 |
0 |
1,299 |
1,160 |
1,150 |
1,135 |
827 |
1,068 |
960 |
1,113 |
939 |
1,481 |
1,732 |
1,168 |
1,434 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
131.0% |
66.8% |
-25.0% |
19.6% |
45.5% |
-22.8% |
-45.9% |
23.0% |
-100.0% |
inf% |
-10.7% |
-0.9% |
-1.3% |
-27.1% |
29.1% |
-10.1% |
15.9% |
-15.6% |
57.7% |
16.9% |
-32.6% |
22.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
61.8% |
85.3% |
84.9% |
87.9% |
79.2% |
75.8% |
80.8% |
0.0% |
76.2% |
71.4% |
73.0% |
67.4% |
63.7% |
65.5% |
65.8% |
68.6% |
64.9% |
70.6% |
71.4% |
65.2% |
64.2% |
EBIT (mln) |
297 |
256 |
318 |
346 |
584 |
879 |
1,050 |
1,183 |
1,331 |
2,118 |
760 |
612 |
747 |
0 |
-728 |
111 |
394 |
269 |
-307 |
248 |
190 |
287 |
141 |
561 |
748 |
234 |
0 |
EBIT Δ r/r |
0.0% |
-13.8% |
23.9% |
8.9% |
68.9% |
50.6% |
19.4% |
12.7% |
12.5% |
59.1% |
-64.1% |
-19.5% |
22.1% |
-100.0% |
-inf% |
-115.2% |
255.0% |
-31.7% |
-214.1% |
-180.8% |
-23.4% |
51.1% |
-50.9% |
297.9% |
33.3% |
-68.7% |
-100.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
91.1% |
59.4% |
42.5% |
63.9% |
60.1% |
65.7% |
30.5% |
45.5% |
45.1% |
0.0% |
-56.0% |
9.6% |
34.3% |
23.7% |
-37.1% |
23.2% |
19.8% |
25.8% |
15.0% |
37.9% |
43.2% |
20.0% |
0.0% |
Koszty finansowe (mln) |
119 |
130 |
68 |
45 |
22 |
40 |
56 |
51 |
55 |
55 |
38 |
36 |
86 |
0 |
53 |
25 |
19 |
34 |
32 |
38 |
40 |
42 |
16 |
12 |
10 |
22 |
26 |
EBITDA (mln) |
333 |
289 |
332 |
359 |
398 |
884 |
1,248 |
1,360 |
1,508 |
2,337 |
1,706 |
668 |
892 |
0 |
-544 |
277 |
503 |
379 |
-198 |
350 |
297 |
412 |
252 |
668 |
846 |
310 |
499 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
62.2% |
59.7% |
50.5% |
73.5% |
68.1% |
72.5% |
68.6% |
49.7% |
53.9% |
0.0% |
-41.9% |
23.9% |
43.7% |
33.4% |
-23.9% |
32.8% |
30.9% |
37.0% |
26.8% |
45.1% |
48.8% |
26.5% |
34.8% |
Podatek (mln) |
48 |
27 |
49 |
58 |
62 |
162 |
173 |
194 |
191 |
362 |
240 |
96 |
51 |
0 |
39 |
-16 |
19 |
13 |
-6 |
17 |
5 |
22 |
41 |
103 |
137 |
45 |
100 |
Zysk Netto (mln) |
123 |
-87 |
176 |
217 |
236 |
552 |
885 |
1,014 |
1,285 |
3,471 |
485 |
421 |
187 |
0 |
-784 |
72 |
365 |
171 |
-266 |
255 |
273 |
285 |
138 |
487 |
608 |
234 |
298 |
Zysk netto Δ r/r |
0.0% |
-170.3% |
-303.4% |
23.3% |
8.7% |
134.0% |
60.3% |
14.6% |
26.7% |
170.1% |
-86.0% |
-13.2% |
-55.6% |
-100.0% |
-inf% |
-109.2% |
406.9% |
-53.2% |
-255.6% |
-195.9% |
7.1% |
4.4% |
-51.6% |
252.9% |
24.8% |
-61.5% |
27.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
36.8% |
37.3% |
35.8% |
54.8% |
58.0% |
107.7% |
19.5% |
31.3% |
11.3% |
0.0% |
-60.4% |
6.2% |
31.7% |
15.1% |
-32.2% |
23.9% |
28.4% |
25.6% |
14.7% |
32.9% |
35.1% |
20.0% |
20.8% |
EPS |
0.0939 |
-0.0648 |
0.13 |
0.16 |
0.24 |
0.35 |
0.56 |
0.64 |
0.79 |
1.88 |
0.29 |
0.25 |
0.11 |
0.0 |
-0.44 |
0.03 |
0.21 |
0.1 |
-0.16 |
0.16 |
0.17 |
0.19 |
0.095 |
0.35 |
0.47 |
0.2 |
0.25 |
EPS (rozwodnione) |
0.0877 |
-0.0612 |
0.13 |
0.15 |
0.23 |
0.32 |
0.39 |
0.58 |
0.73 |
1.82 |
0.28 |
0.25 |
0.11 |
0.0 |
-0.43 |
0.029 |
0.21 |
0.1 |
-0.16 |
0.15 |
0.17 |
0.18 |
0.093 |
0.34 |
0.46 |
0.2 |
0.25 |
Ilośc akcji (mln) |
1,310 |
1,336 |
1,309 |
1,357 |
1,538 |
1,560 |
1,588 |
1,579 |
1,621 |
1,849 |
1,688 |
1,678 |
1,750 |
1,750 |
1,773 |
1,788 |
1,754 |
1,694 |
1,679 |
1,640 |
1,579 |
1,510 |
1,454 |
1,402 |
1,288 |
1,178 |
1,188 |
Ważona ilośc akcji (mln) |
1,403 |
1,413 |
1,355 |
1,405 |
1,650 |
1,650 |
1,809 |
1,799 |
1,795 |
1,909 |
1,708 |
1,700 |
1,776 |
1,750 |
1,802 |
1,818 |
1,779 |
1,715 |
1,696 |
1,660 |
1,603 |
1,543 |
1,478 |
1,440 |
1,327 |
1,178 |
1,192 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |