Wall Street Experts
ver. ZuMIgo(08/25)
Arca Continental, S.A.B. de C.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 222 043
EBIT TTM (mln): 35 252
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
13,674 |
13,938 |
13,867 |
14,647 |
16,672 |
18,586 |
20,255 |
24,234 |
27,060 |
44,798 |
56,269 |
60,359 |
61,957 |
76,454 |
93,666 |
139,487 |
158,953 |
165,041 |
171,586 |
185,746 |
209,961 |
215,772 |
Przychód Δ r/r |
0.0% |
1.9% |
-0.5% |
5.6% |
13.8% |
11.5% |
9.0% |
19.6% |
11.7% |
65.5% |
25.6% |
7.3% |
2.6% |
23.4% |
22.5% |
48.9% |
14.0% |
3.8% |
4.0% |
8.3% |
13.0% |
2.8% |
Marża brutto |
54.4% |
51.7% |
49.2% |
48.5% |
48.3% |
48.5% |
48.2% |
46.3% |
45.8% |
45.2% |
46.3% |
48.1% |
49.0% |
48.5% |
47.0% |
44.8% |
43.6% |
44.3% |
44.7% |
44.9% |
44.4% |
43.3% |
EBIT (mln) |
2,405 |
2,242 |
2,301 |
2,724 |
3,276 |
3,652 |
3,847 |
3,773 |
4,220 |
6,647 |
8,463 |
9,891 |
10,774 |
12,754 |
16,300 |
22,406 |
18,571 |
20,200 |
21,472 |
25,361 |
30,587 |
33,004 |
EBIT Δ r/r |
0.0% |
-6.8% |
2.7% |
18.4% |
20.3% |
11.5% |
5.3% |
-1.9% |
11.8% |
57.5% |
27.3% |
16.9% |
8.9% |
18.4% |
27.8% |
37.5% |
-17.1% |
8.8% |
6.3% |
18.1% |
20.6% |
7.9% |
EBIT (%) |
17.6% |
16.1% |
16.6% |
18.6% |
19.6% |
19.6% |
19.0% |
15.6% |
15.6% |
14.8% |
15.0% |
16.4% |
17.4% |
16.7% |
17.4% |
16.1% |
11.7% |
12.2% |
12.5% |
13.7% |
14.6% |
15.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
309 |
560 |
795 |
881 |
981 |
1,232 |
2,172 |
3,149 |
3,924 |
3,642 |
3,470 |
3,000 |
3,132 |
3,710 |
EBITDA (mln) |
4,087 |
4,293 |
3,065 |
3,394 |
3,988 |
4,472 |
4,715 |
4,891 |
5,153 |
7,809 |
10,978 |
12,368 |
13,574 |
17,657 |
19,324 |
26,531 |
27,134 |
30,389 |
32,366 |
35,107 |
39,771 |
41,235 |
EBITDA(%) |
29.9% |
30.8% |
22.1% |
23.2% |
23.9% |
24.1% |
23.3% |
20.2% |
19.0% |
17.4% |
19.5% |
20.5% |
21.9% |
23.1% |
20.6% |
19.0% |
17.1% |
18.4% |
18.9% |
18.9% |
18.9% |
19.1% |
Podatek (mln) |
704 |
688 |
622 |
683 |
931 |
1,047 |
937 |
932 |
1,021 |
847 |
2,442 |
2,775 |
3,089 |
3,434 |
4,288 |
3,259 |
3,860 |
5,031 |
5,427 |
6,983 |
8,703 |
9,849 |
Zysk Netto (mln) |
1,255 |
1,005 |
1,849 |
1,957 |
2,210 |
2,484 |
2,950 |
2,451 |
2,675 |
4,663 |
5,045 |
5,973 |
6,505 |
413 |
9,034 |
13,090 |
8,703 |
9,588 |
10,276 |
15,089 |
15,503 |
17,504 |
Zysk netto Δ r/r |
0.0% |
-19.9% |
83.9% |
5.9% |
12.9% |
12.4% |
18.7% |
-16.9% |
9.1% |
74.3% |
8.2% |
18.4% |
8.9% |
-93.7% |
2088.4% |
44.9% |
-33.5% |
10.2% |
7.2% |
46.8% |
2.7% |
12.9% |
Zysk netto (%) |
9.2% |
7.2% |
13.3% |
13.4% |
13.3% |
13.4% |
14.6% |
10.1% |
9.9% |
10.4% |
9.0% |
9.9% |
10.5% |
0.5% |
9.6% |
9.4% |
5.5% |
5.8% |
6.0% |
8.1% |
7.4% |
8.1% |
EPS |
1.56 |
1.31 |
2.36 |
2.53 |
2.84 |
3.08 |
3.66 |
3.04 |
3.26 |
3.67 |
3.13 |
3.71 |
4.04 |
4.5 |
5.38 |
7.42 |
4.95 |
5.45 |
5.85 |
7.03 |
8.86 |
10.14 |
EPS (rozwodnione) |
1.56 |
1.31 |
2.36 |
2.53 |
2.84 |
3.08 |
3.66 |
3.04 |
3.26 |
3.67 |
3.13 |
3.71 |
4.04 |
4.5 |
5.12 |
7.42 |
4.93 |
5.45 |
5.85 |
7.03 |
8.86 |
10.14 |
Ilośc akcji (mln) |
806 |
806 |
806 |
806 |
806 |
806 |
806 |
806 |
806 |
1,230 |
1,611 |
1,611 |
1,611 |
1,610 |
1,679 |
1,763 |
1,760 |
1,758 |
1,757 |
1,747 |
1,749 |
1,727 |
Ważona ilośc akcji (mln) |
806 |
806 |
806 |
806 |
806 |
806 |
806 |
806 |
806 |
1,230 |
1,611 |
1,611 |
1,611 |
1,611 |
1,764 |
1,764 |
1,764 |
1,758 |
1,757 |
1,747 |
1,749 |
1,727 |
Waluta |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |