Wall Street Experts
ver. ZuMIgo(08/25)
Emami Paper Mills Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 19 768
EBIT TTM (mln): 1 765
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
5,388 |
11,389 |
13,544 |
15,249 |
14,891 |
11,846 |
19,449 |
23,021 |
Przychód Δ r/r |
0.0% |
111.4% |
18.9% |
12.6% |
-2.3% |
-20.5% |
64.2% |
18.4% |
Marża brutto |
9.8% |
11.2% |
11.6% |
15.4% |
14.3% |
11.6% |
17.8% |
10.5% |
EBIT (mln) |
209 |
716 |
955 |
1,811 |
1,476 |
753 |
2,351 |
1,627 |
EBIT Δ r/r |
0.0% |
243.4% |
33.4% |
89.6% |
-18.5% |
-49.0% |
212.2% |
-30.8% |
EBIT (%) |
3.9% |
6.3% |
7.1% |
11.9% |
9.9% |
6.4% |
12.1% |
7.1% |
Koszty finansowe (mln) |
176 |
715 |
765 |
1,009 |
1,068 |
941 |
741 |
598 |
EBITDA (mln) |
475 |
1,274 |
1,598 |
2,505 |
2,201 |
1,474 |
3,090 |
2,302 |
EBITDA(%) |
8.8% |
11.2% |
11.8% |
16.4% |
14.8% |
12.4% |
15.9% |
10.0% |
Podatek (mln) |
-171 |
70 |
76 |
222 |
59 |
516 |
386 |
239 |
Zysk Netto (mln) |
279 |
191 |
164 |
440 |
-104 |
511 |
1,148 |
692 |
Zysk netto Δ r/r |
0.0% |
-31.7% |
-14.2% |
168.6% |
-123.8% |
-588.6% |
124.8% |
-39.7% |
Zysk netto (%) |
5.2% |
1.7% |
1.2% |
2.9% |
-0.7% |
4.3% |
5.9% |
3.0% |
EPS |
4.61 |
3.15 |
2.71 |
7.27 |
-1.73 |
8.44 |
18.98 |
11.43 |
EPS (rozwodnione) |
4.61 |
3.15 |
2.71 |
7.27 |
-1.73 |
8.4 |
14.46 |
8.71 |
Ilośc akcji (mln) |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
Ważona ilośc akcji (mln) |
60 |
60 |
60 |
60 |
60 |
61 |
79 |
79 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |