Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
7.496178 |
15.269064 |
19.731339 |
27.513905 |
48.335495 |
17.767181 |
9.623495 |
9.879707 |
10.151239 |
10.433669 |
9.381024 |
15.705 |
51.834 |
111.323 |
128.533999 |
133.3 |
133.072 |
145.205 |
158.969 |
182.768 |
237.412 |
Aktywa trwałe (mln) |
0.146857 |
1.603359 |
5.771335 |
9.196705 |
11.505086 |
8.225629 |
4.778743 |
6.011146 |
6.571203 |
6.526195 |
6.758393 |
5.813 |
5.881 |
6.852 |
7.992 |
11.389 |
10.668 |
137.031 |
152.707 |
178.548 |
234.107 |
Rzeczowe aktywa trwałe netto |
0.146857 |
0.804065 |
2.950014 |
4.065198 |
4.055666 |
1.631332 |
1.031585 |
0.424867 |
1.158422 |
1.050485 |
1.290686 |
0.77 |
0.878 |
1.232 |
1.665 |
0.682 |
0.659 |
1.316 |
0.991 |
1.788 |
1.114 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.792205 |
1.955515 |
1.955515 |
1.955515 |
1.955515 |
1.955515 |
1.955 |
1.955 |
1.955 |
1.955 |
1.955 |
1.955 |
1.955 |
1.955 |
1.955 |
1.955 |
Wartości niematerialne i prawne |
0.0 |
0.12984 |
2.819298 |
4.265956 |
4.519337 |
4.802092 |
1.791643 |
3.630764 |
3.457266 |
3.520195 |
3.512192 |
2.853 |
3.048 |
3.665 |
4.372 |
4.08 |
3.393 |
4.176999 |
3.827 |
8.471 |
8.452 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.12984 |
2.819298 |
4.265956 |
4.519337 |
6.594297 |
3.747158 |
5.586279 |
5.412781 |
5.47571 |
5.467707 |
4.808 |
5.003 |
5.62 |
6.327 |
6.035 |
5.348 |
6.132 |
5.782 |
10.426 |
10.407 |
Należności netto |
2.658423 |
4.48842 |
5.230496 |
10.69163 |
16.248085 |
0.903842 |
0.433593 |
0.414089 |
0.579334 |
0.738233 |
0.348098 |
0.183 |
0.161 |
2.004 |
0.293 |
0.132 |
0.088 |
0.712 |
0.628 |
1.096 |
0.499 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.235 |
39.689 |
87.011 |
101.167 |
4.672 |
4.661 |
130.436 |
147.889 |
168.289 |
224.541 |
Aktywa obrotowe |
7.349321 |
13.665705 |
13.960004 |
18.3172 |
36.830409 |
9.541552 |
4.844752 |
3.868561 |
3.580036 |
3.907474 |
2.622631 |
2.939 |
5.723 |
17.46 |
16.375 |
19.462 |
15.347 |
8.173999 |
6.262 |
4.22 |
3.305 |
Środki pieniężne i Inwestycje |
0.732167 |
6.385205 |
0.821449 |
1.286167 |
10.402203 |
3.270649 |
0.42844 |
0.356892 |
0.368747 |
0.895059 |
0.465676 |
1.285 |
5.154 |
6.845 |
4.395 |
1.986 |
3.06 |
2.751 |
2.029999 |
2.233 |
1.815 |
Zapasy |
3.954201 |
2.709247 |
7.897095 |
6.26795 |
9.745109 |
0.260167 |
0.076383 |
0.055415 |
0.038371 |
0.061098 |
0.041543 |
0.01 |
0.02 |
6.3 |
7.649 |
11.783 |
9.215 |
3.778 |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.014198 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.004 |
0.0 |
0.627 |
1.055 |
0.3 |
0.14 |
0.396 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.732167 |
6.385205 |
0.821449 |
1.286167 |
10.402203 |
3.270649 |
0.42844 |
0.342694 |
0.368747 |
0.895059 |
0.465676 |
1.285 |
5.154 |
6.841 |
4.395 |
1.986 |
3.06 |
2.451 |
1.89 |
1.837 |
1.815 |
Należności krótkoterminowe |
0.778307 |
1.945831 |
1.203934 |
4.102884 |
3.955901 |
2.148956 |
2.714186 |
2.759995 |
2.609641 |
1.937135 |
0.61042 |
0.449 |
0.499 |
1.435 |
1.625 |
2.255 |
1.367 |
2.123 |
3.192 |
2.957 |
4.389 |
Dług krótkoterminowy |
4.611502 |
4.398481 |
10.157134 |
8.254694 |
8.929214 |
9.709745 |
6.074267 |
6.045922 |
5.815872 |
1.127047 |
1.761643 |
1.251183 |
0.394 |
5.123 |
1.554 |
0.163 |
1.873 |
0.285 |
0.163 |
0.364 |
0.248 |
Zobowiązania krótkoterminowe |
5.398264 |
6.380957 |
11.440625 |
12.998056 |
14.105326 |
14.546561 |
9.126712 |
9.0356 |
8.563741 |
3.437641 |
2.414507 |
2.009 |
1.066 |
8.955 |
4.503 |
3.271 |
4.46 |
3.4 |
4.442 |
6.749 |
7.13 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.08305 |
2.365 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.761643) |
(1.251183) |
(0.394) |
(5.123) |
(1.554) |
(0.163) |
(1.873) |
0.0 |
0.0 |
0.0 |
0.666 |
Zobowiązania długoterminowe |
2.686922 |
0.0 |
0.055485 |
0.245248 |
4.444106 |
0.067615 |
0.07677 |
0.027156 |
0.016488 |
3.299 |
2.949 |
7.159 |
18.913 |
37.384 |
49.018 |
55.32 |
47.118 |
55.937 |
63.647 |
76.986 |
86.326 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.219692 |
0.233359 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.98 |
3.439 |
5.713 |
15.949 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.030518 |
0.024 |
0.019 |
0.001 |
0.001 |
0.0 |
0.646 |
0.471 |
1.053 |
0.606 |
Zobowiązania ogółem |
8.085186 |
6.380957 |
11.49611 |
13.243304 |
18.549432 |
14.614176 |
9.203482 |
9.062756 |
8.580229 |
6.736641 |
5.363507 |
9.168 |
19.979 |
46.389 |
53.667 |
58.6 |
51.59 |
59.337 |
68.089 |
83.735 |
93.456 |
Kapitał własny |
(0.589008) |
8.888107 |
8.235229 |
14.270601 |
29.786063 |
3.153005 |
0.420013 |
0.816951 |
1.57101 |
3.697028 |
4.017517 |
6.537 |
31.855 |
64.934 |
74.867 |
74.7 |
81.482 |
85.868 |
90.88 |
99.033 |
143.956 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
7.496178 |
15.269064 |
19.731339 |
27.513905 |
48.335495 |
17.767181 |
9.623495 |
9.879707 |
10.151239 |
10.433669 |
9.381024 |
15.705561 |
51.834 |
111.323 |
128.533999 |
133.3 |
133.072 |
145.205 |
158.969 |
182.768 |
237.412 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.014198 |
0.0 |
0.0 |
0.0 |
0.235 |
39.689 |
0.004 |
101.167 |
4.672 |
4.661 |
130.736 |
148.029 |
168.685 |
224.541 |
Dług (mln) |
5.093502 |
4.398481 |
10.212619 |
8.28025 |
13.139961 |
9.709745 |
6.074267 |
6.045922 |
5.815872 |
4.726047 |
4.710643 |
8.410183 |
19.307 |
42.516 |
50.573 |
55.483 |
48.991 |
55.169 |
60.104 |
71.435 |
70.433 |
Środki pieniężne i inne aktywa pieniężne |
0.732167 |
6.385205 |
0.821449 |
1.286167 |
10.402203 |
3.270649 |
0.42844 |
0.342694 |
0.368747 |
0.895059 |
0.465676 |
1.285 |
5.154 |
6.841 |
4.395 |
1.986 |
3.06 |
2.451 |
1.89 |
1.837 |
1.815 |
Dług netto |
4.361335 |
(1.986724) |
9.39117 |
6.994083 |
2.737758 |
6.439096 |
5.645827 |
5.703228 |
5.447125 |
3.830988 |
4.244967 |
7.125183 |
14.153 |
35.675 |
46.178 |
53.497 |
45.931 |
52.718 |
58.214 |
69.598 |
68.618 |
Ticker |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |