Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Aktywa |
19.7 |
27.5 |
48.3 |
17.8 |
9.6 |
9.9 |
10.2 |
10.4 |
10.3 |
9.4 |
9.9 |
15.7 |
29.7 |
51.8 |
85.6 |
111.3 |
130.4 |
128.5 |
134.5 |
133.3 |
131.2 |
133.1 |
132.7 |
145.2 |
159.1 |
159.0 |
173.1 |
182.8 |
215.3 |
237.4 |
267.2 |
275.2 |
Aktywa trwałe |
5.8 |
9.2 |
11.5 |
8.2 |
4.8 |
6.0 |
6.6 |
6.5 |
7.8 |
6.8 |
6.2 |
5.8 |
24.4 |
5.9 |
75.6 |
6.9 |
111.4 |
8.0 |
112.0 |
11.4 |
115.3 |
10.7 |
119.7 |
137.0 |
151.1 |
152.7 |
163.9 |
178.5 |
210.4 |
234.1 |
260.6 |
260.3 |
Rzeczowe aktywa trwałe netto |
3.0 |
4.1 |
4.1 |
1.6 |
1.0 |
0.4 |
1.2 |
1.1 |
1.8 |
1.3 |
0.8 |
0.8 |
0.7 |
0.9 |
1.1 |
1.2 |
1.7 |
1.7 |
0.7 |
0.7 |
0.7 |
0.7 |
1.4 |
1.3 |
1.1 |
1.0 |
1.9 |
1.8 |
1.4 |
1.1 |
1.0 |
0.6 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
1.8 |
2.0 |
2.0 |
2.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
0.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
Wartości niematerialne i prawne |
2.8 |
4.3 |
4.5 |
4.8 |
1.8 |
3.6 |
3.5 |
3.5 |
6.1 |
3.5 |
4.9 |
2.9 |
4.7 |
3.0 |
5.7 |
3.7 |
5.6 |
4.4 |
6.0 |
4.1 |
5.4 |
3.4 |
4.8 |
4.2 |
4.0 |
3.8 |
3.4 |
8.5 |
7.2 |
8.5 |
6.3 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
2.8 |
4.3 |
4.5 |
6.6 |
3.7 |
5.6 |
5.4 |
5.5 |
6.1 |
5.5 |
4.9 |
4.8 |
4.7 |
5.0 |
5.7 |
5.6 |
5.6 |
6.3 |
6.0 |
6.0 |
5.4 |
5.3 |
4.8 |
6.1 |
4.0 |
5.8 |
3.4 |
10.4 |
9.2 |
10.4 |
8.2 |
2.0 |
Należności netto |
5.2 |
10.7 |
16.2 |
0.9 |
0.4 |
0.4 |
0.6 |
0.7 |
0.8 |
0.5 |
0.4 |
0.2 |
0.4 |
0.2 |
0.7 |
2.0 |
0.8 |
0.3 |
0.1 |
0.1 |
0.1 |
0.1 |
0.7 |
0.7 |
1.1 |
0.6 |
0.7 |
1.1 |
0.5 |
0.5 |
1.4 |
0.7 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.2 |
0.0 |
39.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.7 |
4.7 |
4.7 |
113.6 |
130.4 |
145.9 |
147.9 |
158.6 |
168.3 |
199.8 |
224.5 |
251.3 |
252.2 |
Aktywa obrotowe |
14.0 |
18.3 |
36.8 |
9.5 |
4.8 |
3.9 |
3.6 |
3.9 |
2.5 |
2.6 |
3.7 |
2.9 |
5.3 |
5.7 |
10.0 |
17.5 |
19.0 |
16.4 |
22.5 |
19.5 |
15.9 |
15.3 |
13.0 |
8.2 |
8.0 |
6.3 |
9.2 |
4.2 |
5.0 |
3.3 |
6.7 |
14.9 |
Środki pieniężne i Inwestycje |
0.8 |
1.3 |
10.4 |
3.3 |
0.4 |
0.4 |
0.4 |
0.9 |
0.7 |
0.5 |
0.6 |
1.3 |
3.2 |
5.2 |
7.0 |
6.8 |
9.3 |
4.4 |
4.4 |
2.0 |
1.4 |
3.1 |
2.5 |
2.8 |
2.3 |
2.0 |
1.7 |
2.2 |
2.4 |
1.8 |
3.2 |
2.3 |
Zapasy |
7.9 |
6.3 |
9.7 |
0.3 |
0.1 |
0.1 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
6.3 |
7.1 |
7.6 |
11.2 |
11.8 |
10.1 |
9.2 |
6.5 |
3.8 |
2.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.6 |
0.0 |
0.3 |
0.3 |
0.1 |
0.1 |
0.4 |
0.4 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.8 |
1.3 |
10.4 |
3.3 |
0.4 |
0.3 |
0.4 |
0.9 |
0.7 |
0.5 |
0.6 |
1.3 |
3.2 |
5.2 |
7.0 |
6.8 |
9.3 |
4.4 |
4.4 |
2.0 |
1.4 |
3.1 |
2.5 |
2.5 |
2.0 |
1.9 |
1.6 |
1.8 |
2.1 |
1.8 |
3.2 |
2.3 |
Należności krótkoterminowe |
1.2 |
4.1 |
4.0 |
2.1 |
2.9 |
2.8 |
2.6 |
1.9 |
1.0 |
0.6 |
0.4 |
0.4 |
0.6 |
0.5 |
1.1 |
1.4 |
3.6 |
1.6 |
2.8 |
2.3 |
2.1 |
1.4 |
1.4 |
2.1 |
3.2 |
3.2 |
3.2 |
3.0 |
3.3 |
4.4 |
5.2 |
1.0 |
Dług krótkoterminowy |
10.2 |
8.3 |
8.9 |
9.7 |
6.1 |
6.0 |
5.8 |
1.4 |
0.0 |
1.8 |
1.4 |
1.3 |
4.2 |
0.4 |
3.5 |
5.1 |
2.3 |
1.6 |
0.4 |
0.2 |
2.7 |
2.4 |
0.7 |
0.3 |
0.2 |
0.2 |
0.4 |
0.4 |
0.3 |
0.2 |
0.2 |
0.2 |
Zobowiązania krótkoterminowe |
11.4 |
13.0 |
14.1 |
14.5 |
9.1 |
9.0 |
8.6 |
3.4 |
2.6 |
2.4 |
1.9 |
2.0 |
4.8 |
1.1 |
4.7 |
9.0 |
6.1 |
4.5 |
3.4 |
3.3 |
5.1 |
4.5 |
3.0 |
3.4 |
4.5 |
4.4 |
7.0 |
6.7 |
5.3 |
7.1 |
7.9 |
7.2 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.3) |
0.0 |
(0.4) |
0.0 |
(5.1) |
0.0 |
(1.6) |
0.0 |
(0.2) |
0.0 |
(2.4) |
0.0 |
0.0 |
0.0 |
0.0 |
2.5 |
0.0 |
0.0 |
0.7 |
0.4 |
0.4 |
Zobowiązania długoterminowe |
0.1 |
0.2 |
4.4 |
0.1 |
0.1 |
0.0 |
0.0 |
3.3 |
3.3 |
2.9 |
3.4 |
7.2 |
8.4 |
18.9 |
34.5 |
37.4 |
49.2 |
49.0 |
56.2 |
55.3 |
48.6 |
47.1 |
45.4 |
55.9 |
66.9 |
63.6 |
71.1 |
77.0 |
76.2 |
86.3 |
111.2 |
113.8 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.2 |
0.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
2.0 |
3.4 |
4.4 |
5.7 |
8.1 |
15.9 |
18.6 |
21.9 |
Zobowiązania długoterminowe |
0.1 |
0.2 |
4.4 |
0.1 |
0.1 |
0.0 |
0.0 |
3.3 |
3.3 |
2.9 |
3.4 |
7.2 |
8.4 |
18.9 |
34.5 |
37.4 |
49.2 |
49.0 |
56.2 |
55.3 |
48.6 |
47.1 |
45.4 |
55.9 |
66.9 |
63.6 |
71.1 |
77.0 |
76.2 |
86.3 |
111.2 |
113.8 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.7 |
0.6 |
0.6 |
0.5 |
1.2 |
1.1 |
0.7 |
0.6 |
0.6 |
0.4 |
Zobowiązania ogółem |
11.5 |
13.2 |
18.5 |
14.6 |
9.2 |
9.1 |
8.6 |
6.7 |
5.9 |
5.4 |
5.4 |
9.2 |
13.1 |
20.0 |
39.2 |
46.4 |
55.3 |
53.7 |
59.7 |
58.6 |
53.7 |
51.6 |
48.4 |
59.3 |
71.4 |
68.1 |
78.2 |
83.7 |
81.4 |
93.5 |
119.1 |
121.0 |
Kapitał (fundusz) podstawowy |
10.8 |
15.1 |
29.3 |
35.7 |
39.7 |
40.5 |
42.3 |
43.9 |
44.2 |
44.2 |
44.3 |
46.0 |
55.4 |
68.2 |
79.2 |
90.9 |
94.8 |
94.3 |
94.3 |
94.4 |
94.4 |
94.4 |
94.4 |
94.4 |
94.4 |
95.7 |
97.0 |
98.4 |
127.1 |
127.4 |
127.7 |
128.8 |
Zyski zatrzymane |
(2.6) |
(0.8) |
0.5 |
(32.6) |
(39.3) |
(39.7) |
(40.7) |
(40.2) |
(39.8) |
(40.2) |
(39.8) |
(39.5) |
(38.8) |
(36.4) |
(32.7) |
(25.9) |
(19.6) |
(19.4) |
(19.5) |
(19.7) |
(16.8) |
(12.9) |
(10.1) |
(8.5) |
(6.7) |
(4.8) |
(2.2) |
0.5 |
6.8 |
16.1 |
20.4 |
25.2 |
Kapitał własny |
8.2 |
14.3 |
29.8 |
3.2 |
0.4 |
0.8 |
1.6 |
3.7 |
4.4 |
4.0 |
4.6 |
6.5 |
16.6 |
31.9 |
46.4 |
64.9 |
75.1 |
74.9 |
74.8 |
74.7 |
77.5 |
81.5 |
84.3 |
85.9 |
87.7 |
90.9 |
94.9 |
99.0 |
133.9 |
144.0 |
148.1 |
154.2 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
19.7 |
27.5 |
48.3 |
17.8 |
9.6 |
9.9 |
10.2 |
10.4 |
0.0 |
9.4 |
9.9 |
15.7 |
29.7 |
51.8 |
85.6 |
111.3 |
130.4 |
128.5 |
134.5 |
133.3 |
131.2 |
133.1 |
132.7 |
145.2 |
159.1 |
159.0 |
173.1 |
182.8 |
215.3 |
237.4 |
267.2 |
275.2 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.2 |
0.0 |
39.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.7 |
4.7 |
4.7 |
113.6 |
130.7 |
146.2 |
148.0 |
158.7 |
168.7 |
200.2 |
224.5 |
251.3 |
252.2 |
Dług |
10.2 |
8.3 |
13.1 |
9.7 |
6.1 |
6.0 |
5.8 |
4.7 |
0.0 |
4.7 |
4.9 |
8.4 |
12.5 |
19.3 |
37.9 |
42.5 |
51.3 |
50.6 |
56.5 |
55.5 |
51.2 |
49.5 |
46.0 |
55.2 |
62.4 |
60.1 |
66.9 |
71.4 |
68.2 |
70.4 |
92.7 |
91.8 |
Środki pieniężne i inne aktywa pieniężne |
0.8 |
1.3 |
10.4 |
3.3 |
0.4 |
0.3 |
0.4 |
0.9 |
0.7 |
0.5 |
0.6 |
1.3 |
3.2 |
5.2 |
7.0 |
6.8 |
9.3 |
4.4 |
4.4 |
2.0 |
1.4 |
3.1 |
2.5 |
2.5 |
2.0 |
1.9 |
1.6 |
1.8 |
2.1 |
1.8 |
3.2 |
2.3 |
Dług netto |
9.4 |
7.0 |
2.7 |
6.4 |
5.6 |
5.7 |
5.4 |
3.8 |
(0.7) |
4.2 |
4.3 |
7.1 |
9.3 |
14.2 |
30.9 |
35.7 |
42.0 |
46.2 |
52.1 |
53.5 |
49.8 |
46.4 |
43.5 |
52.7 |
60.4 |
58.2 |
65.3 |
69.6 |
66.1 |
68.6 |
89.4 |
89.6 |
Ticker |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
EGH.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |