Wall Street Experts
ver. ZuMIgo(08/25)
Eurobank Ergasias Services and Holdings S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 139
EBIT TTM (mln): -129
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,215 |
1,489 |
1,860 |
2,233 |
2,817 |
3,248 |
3,041 |
2,904 |
1,903 |
1,491 |
1,539 |
1,784 |
1,765 |
2,062 |
1,882 |
1,868 |
1,854 |
2,180 |
1,901 |
2,810 |
2,914 |
Przychód Δ r/r |
0.0% |
22.5% |
24.9% |
20.1% |
26.2% |
15.3% |
-6.4% |
-4.5% |
-34.5% |
-21.7% |
3.2% |
15.9% |
-1.1% |
16.8% |
-8.7% |
-0.8% |
-0.7% |
17.6% |
-12.8% |
47.8% |
3.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
279 |
488 |
673 |
826 |
1,034 |
818 |
387 |
120 |
-6,824 |
-1,787 |
-1,941 |
-1,933 |
-2,217 |
150 |
109 |
167 |
158 |
-876 |
484 |
1,735 |
-53 |
EBIT Δ r/r |
0.0% |
74.6% |
37.9% |
22.7% |
25.2% |
-20.9% |
-52.7% |
-69.0% |
-5786.7% |
-73.8% |
8.6% |
-0.4% |
14.7% |
-106.8% |
-27.3% |
53.2% |
-5.4% |
-654.4% |
-155.3% |
258.5% |
-103.1% |
EBIT (%) |
23.0% |
32.8% |
36.2% |
37.0% |
36.7% |
25.2% |
12.7% |
4.1% |
-358.6% |
-119.9% |
-126.1% |
-108.4% |
-125.6% |
7.3% |
5.8% |
8.9% |
8.5% |
-40.2% |
25.5% |
61.7% |
-1.8% |
Koszty finansowe (mln) |
671 |
994 |
1,478 |
2,410 |
3,976 |
0 |
3,646 |
3,063 |
3,250 |
2,614 |
1,566 |
1,388 |
1,123 |
829 |
700 |
770 |
728 |
606 |
521 |
765 |
2,280 |
EBITDA (mln) |
384 |
488 |
673 |
925 |
1,154 |
818 |
527 |
247 |
-6,711 |
-1,682 |
-1,843 |
-1,834 |
-2,135 |
230 |
169 |
230 |
267 |
-767 |
598 |
1,859 |
-53 |
EBITDA(%) |
31.6% |
32.8% |
36.2% |
41.4% |
41.0% |
25.2% |
17.3% |
8.5% |
-352.7% |
-112.8% |
-119.8% |
-102.8% |
-121.0% |
11.2% |
9.0% |
12.3% |
14.4% |
-35.2% |
31.5% |
66.2% |
-1.8% |
Podatek (mln) |
103 |
148 |
172 |
225 |
219 |
141 |
82 |
52 |
-1,316 |
-334 |
-787 |
-714 |
-1,036 |
-80 |
5 |
76 |
31 |
337 |
156 |
405 |
261 |
Zysk Netto (mln) |
279 |
340 |
501 |
601 |
815 |
677 |
305 |
68 |
-5,508 |
-1,453 |
-1,154 |
-1,219 |
-1,181 |
230 |
104 |
91 |
125 |
-1,213 |
328 |
1,347 |
1,140 |
Zysk netto Δ r/r |
0.0% |
21.7% |
47.4% |
20.0% |
35.6% |
-16.9% |
-54.9% |
-77.7% |
-8200.0% |
-73.6% |
-20.6% |
5.6% |
-3.1% |
-119.5% |
-54.8% |
-12.5% |
37.4% |
-1070.4% |
-127.0% |
310.7% |
-15.4% |
Zysk netto (%) |
23.0% |
22.8% |
26.9% |
26.9% |
28.9% |
20.8% |
10.0% |
2.3% |
-289.4% |
-97.5% |
-75.0% |
-68.3% |
-66.9% |
11.2% |
5.5% |
4.9% |
6.7% |
-55.6% |
17.3% |
47.9% |
39.1% |
EPS |
0.0 |
1074.78 |
1300.85 |
1259.13 |
1642.19 |
1294.38 |
587.09 |
126.4 |
-10085.82 |
-2632.77 |
-40.19 |
-10.58 |
-3.82 |
0.11 |
0.0476 |
0.0417 |
0.0383 |
-0.33 |
0.0885 |
0.36 |
0.31 |
EPS (rozwodnione) |
0.0 |
1074.62 |
1299.67 |
1256.42 |
1637.51 |
1291.36 |
586.33 |
126.4 |
-10085.82 |
-2632.77 |
-40.19 |
-10.58 |
-3.82 |
0.11 |
0.0476 |
0.0408 |
0.0383 |
-0.33 |
0.0884 |
0.36 |
0.31 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
29 |
115 |
309 |
2,185 |
2,184 |
2,184 |
3,314 |
3,708 |
3,708 |
3,709 |
3,677 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
29 |
115 |
309 |
2,185 |
2,184 |
2,228 |
3,314 |
3,708 |
3,709 |
3,715 |
3,677 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |