Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
27 907.166 |
2 180.0 |
2 637.0 |
53 820.0 |
68 389.0 |
81 871.0 |
84 269.0 |
87 188.0 |
76 822.0 |
67 653.0 |
77 586.0 |
75 518.0 |
73 553.0 |
66 393.0 |
60 029.0 |
57 984.0 |
64 761.0 |
67 728.0 |
77 852.0 |
81 460.0 |
79 781.0 |
Aktywa trwałe (mln) |
1 923.362 |
8 888.0 |
12 355.0 |
13 636.0 |
14 694.0 |
4 492.0 |
34 753.0 |
20 626.0 |
15 481.0 |
13 171.0 |
21 391.0 |
21 201.0 |
19 078.0 |
15 398.0 |
10 230.0 |
10 335.0 |
12 742.0 |
15 817.4 |
19 851.9 |
15 518.0 |
68 632.0 |
Rzeczowe aktywa trwałe netto |
1 396.115 |
535.0 |
622.0 |
973.0 |
1 120.0 |
1 231.0 |
1 252.0 |
1 237.0 |
1 304.0 |
690.0 |
770.0 |
702.0 |
666.0 |
638.0 |
390.0 |
353.0 |
746.0 |
778.0 |
815.0 |
775.0 |
773.0 |
Wartość firmy |
0.0 |
51.0 |
114.0 |
285.0 |
605.0 |
0.0 |
533.0 |
533.0 |
299.0 |
257.0 |
115.0 |
22.0 |
0.0 |
0.0 |
0.0 |
0.0 |
160.0 |
1.3 |
1.6 |
1.6 |
44.0 |
Wartości niematerialne i prawne |
0.0 |
17.0 |
40.0 |
69.0 |
130.0 |
731.0 |
177.0 |
201.0 |
166.0 |
149.0 |
151.0 |
128.0 |
127.0 |
145.0 |
152.0 |
183.0 |
218.0 |
252.7 |
267.4 |
295.4 |
290.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
68.0 |
154.0 |
354.0 |
735.0 |
731.0 |
710.0 |
734.0 |
465.0 |
406.0 |
266.0 |
150.0 |
127.0 |
145.0 |
152.0 |
183.0 |
378.0 |
254.0 |
269.0 |
297.0 |
334.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15 412.0 |
188.0 |
270.0 |
330.0 |
250.0 |
0.0 |
677.0 |
695.0 |
704.0 |
707.0 |
707.0 |
708.0 |
706.0 |
495.0 |
286.0 |
Inwestycje długoterminowe |
527.247 |
8 285.0 |
11 579.0 |
12 309.0 |
12 839.0 |
2 530.0 |
32 791.0 |
18 655.0 |
13 712.0 |
12 075.0 |
20 355.0 |
20 349.0 |
18 285.0 |
14 615.0 |
9 688.0 |
9 799.0 |
11 618.0 |
14 785.4 |
18 767.9 |
14 446.0 |
881.0 |
Aktywa obrotowe |
1 260.486 |
1 510.0 |
1 755.0 |
5 592.0 |
6 276.0 |
4 041.0 |
19 454.0 |
4 784.0 |
5 587.0 |
3 740.0 |
3 206.0 |
2 782.0 |
3 394.0 |
2 986.0 |
2 838.0 |
3 147.0 |
5 828.0 |
8 012.0 |
14 729.0 |
16 818.0 |
11 149.0 |
Środki pieniężne i Inwestycje |
1 260.486 |
1 510.0 |
1 755.0 |
5 592.0 |
6 276.0 |
4 041.0 |
4 042.0 |
4 596.0 |
5 317.0 |
3 410.0 |
2 956.0 |
2 782.0 |
2 717.0 |
2 291.0 |
2 134.0 |
2 440.0 |
5 121.0 |
7 304.0 |
14 023.0 |
16 323.0 |
(10 943.0) |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11 587.0) |
(14 096.0) |
(19 564.0) |
(19 651.0) |
10 657.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(24 240.0) |
Środki pieniężne i inne aktywa pieniężne |
1 260.486 |
1 510.0 |
1 755.0 |
5 592.0 |
6 276.0 |
4 041.0 |
4 042.0 |
4 596.0 |
5 317.0 |
3 410.0 |
2 956.0 |
2 782.0 |
2 717.0 |
2 291.0 |
2 134.0 |
2 440.0 |
5 121.0 |
7 304.0 |
14 023.0 |
16 323.0 |
13 297.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
326.0 |
267.0 |
374.0 |
444.0 |
380.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 667.0 |
1 526.0 |
3 549.0 |
423.0 |
988.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
648.0 |
769.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
34 179.0 |
35 815.0 |
46 327.0 |
45 847.0 |
40 147.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
5 771.0 |
9 153.0 |
13 160.0 |
17 208.0 |
0.0 |
10 429.0 |
7 288.0 |
4 213.0 |
4 290.0 |
10 786.0 |
11 010.0 |
4 658.0 |
7 787.0 |
4 416.0 |
8 968.0 |
7 509.0 |
3 165.0 |
3 689.0 |
3 552.0 |
71 882.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.0 |
21.0 |
26.0 |
31.0 |
28.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
157.0 |
184.0 |
212.0 |
168.0 |
115.0 |
Zobowiązania ogółem |
0.0 |
5 771.0 |
9 801.0 |
50 196.0 |
17 208.0 |
0.0 |
10 429.0 |
7 288.0 |
4 213.0 |
4 290.0 |
10 786.0 |
11 010.0 |
4 658.0 |
7 787.0 |
4 416.0 |
8 968.0 |
7 509.0 |
3 165.0 |
3 689.0 |
3 552.0 |
71 882.0 |
Kapitał własny |
1 793.351 |
2 180.0 |
2 637.0 |
3 624.0 |
5 359.0 |
4 292.0 |
6 314.0 |
6 094.0 |
875.0 |
(655.0) |
4 523.0 |
6 304.0 |
7 132.0 |
7 355.0 |
7 150.0 |
5 031.0 |
6 667.0 |
5 245.0 |
5 635.0 |
6 718.0 |
7 899.0 |
Udziały mniejszościowe |
122.75 |
78.0 |
114.0 |
181.0 |
330.0 |
331.0 |
275.0 |
322.0 |
278.0 |
277.0 |
281.0 |
668.0 |
669.0 |
640.0 |
3.0 |
0.0 |
0.0 |
0.0 |
96.0 |
95.0 |
0.0 |
Pasywa |
27 907.166 |
2 180.0 |
2 637.0 |
53 820.0 |
68 389.0 |
81 871.0 |
84 269.0 |
87 188.0 |
76 822.0 |
67 653.0 |
77 586.0 |
75 518.0 |
73 553.0 |
66 393.0 |
60 029.0 |
57 984.0 |
64 761.0 |
67 728.0 |
77 852.0 |
81 460.0 |
79 781.0 |
Inwestycje |
527.247 |
8 285.0 |
11 579.0 |
12 309.0 |
12 839.0 |
2 530.0 |
32 791.0 |
18 655.0 |
13 712.0 |
12 075.0 |
20 355.0 |
20 349.0 |
18 285.0 |
14 615.0 |
9 688.0 |
9 799.0 |
11 618.0 |
14 785.4 |
18 767.9 |
14 446.0 |
881.0 |
Dług (mln) |
0.0 |
5 771.0 |
9 153.0 |
13 160.0 |
17 208.0 |
0.0 |
10 429.0 |
7 288.0 |
4 213.0 |
4 290.0 |
10 786.0 |
11 010.0 |
4 658.0 |
7 787.0 |
4 416.0 |
8 968.0 |
7 509.0 |
3 165.0 |
3 689.0 |
3 552.0 |
11 605.0 |
Środki pieniężne i inne aktywa pieniężne |
1 260.486 |
1 510.0 |
1 755.0 |
5 592.0 |
6 276.0 |
4 041.0 |
4 042.0 |
4 596.0 |
5 317.0 |
3 410.0 |
2 956.0 |
2 782.0 |
2 717.0 |
2 291.0 |
2 134.0 |
2 440.0 |
5 121.0 |
7 304.0 |
14 023.0 |
16 323.0 |
13 297.0 |
Dług netto |
(1 260.486) |
4 261.0 |
7 398.0 |
7 568.0 |
10 932.0 |
(4 041.0) |
6 387.0 |
2 692.0 |
(1 104.0) |
880.0 |
7 830.0 |
8 228.0 |
1 941.0 |
5 496.0 |
2 282.0 |
6 528.0 |
2 388.0 |
(4 139.0) |
(10 334.0) |
(12 771.0) |
(1 692.0) |
Ticker |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
EGFEF |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |