Wall Street Experts
ver. ZuMIgo(08/25)
FBD Holdings plc
Rachunek Zysków i Strat
Przychody TTM (mln): 444
EBIT TTM (mln): 155
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
489 |
350 |
303 |
394 |
386 |
341 |
338 |
341 |
345 |
348 |
325 |
344 |
349 |
365 |
335 |
357 |
333 |
351 |
413 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-28.5% |
-13.3% |
29.9% |
-2.0% |
-11.7% |
-0.9% |
1.0% |
1.1% |
0.8% |
-6.5% |
5.8% |
1.6% |
4.5% |
-8.3% |
6.6% |
-6.7% |
5.3% |
17.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-7 |
40 |
28 |
25 |
106 |
130 |
185 |
301 |
166 |
-34 |
-31 |
1 |
51 |
53 |
49 |
-6 |
-84 |
19 |
56 |
56 |
103 |
-5 |
103 |
76 |
86 |
77 |
EBIT Δ r/r |
0.0% |
-637.0% |
-29.0% |
-13.4% |
330.6% |
23.2% |
42.2% |
62.8% |
-44.9% |
-120.7% |
-11.3% |
-103.2% |
5063.8% |
5.6% |
-8.2% |
-112.2% |
1296.7% |
-123.1% |
189.9% |
-0.9% |
84.9% |
-104.5% |
-2351.3% |
-26.0% |
12.6% |
-10.3% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
61.6% |
47.5% |
-11.3% |
-7.8% |
0.3% |
14.9% |
15.8% |
14.4% |
-1.7% |
-24.0% |
5.9% |
16.3% |
15.9% |
28.1% |
-1.4% |
28.9% |
22.9% |
24.5% |
18.6% |
Koszty finansowe (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
4 |
4 |
3 |
3 |
-9 |
-3 |
-2 |
-1 |
1 |
6 |
6 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
EBITDA (mln) |
-5 |
43 |
31 |
27 |
108 |
133 |
189 |
305 |
171 |
-29 |
-24 |
7 |
57 |
60 |
57 |
2 |
-75 |
30 |
67 |
67 |
114 |
7 |
122 |
90 |
99 |
96 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
62.3% |
48.8% |
-9.6% |
-6.2% |
1.9% |
16.7% |
17.9% |
16.6% |
0.6% |
-21.6% |
9.3% |
19.6% |
19.2% |
31.2% |
2.2% |
34.1% |
27.1% |
28.1% |
23.1% |
Podatek (mln) |
-8 |
5 |
3 |
4 |
12 |
17 |
24 |
50 |
22 |
-6 |
-4 |
0 |
9 |
8 |
7 |
-1 |
-11 |
2 |
7 |
8 |
14 |
0 |
14 |
9 |
12 |
10 |
Zysk Netto (mln) |
0 |
35 |
26 |
20 |
93 |
113 |
162 |
247 |
140 |
-33 |
-30 |
-2 |
51 |
49 |
45 |
-3 |
-74 |
11 |
43 |
42 |
98 |
4 |
96 |
58 |
70 |
67 |
Zysk netto Δ r/r |
0.0% |
10458.5% |
-26.2% |
-20.4% |
359.5% |
21.2% |
42.6% |
52.7% |
-43.3% |
-123.8% |
-9.3% |
-92.0% |
-2221.9% |
-4.3% |
-8.5% |
-107.6% |
2055.2% |
-114.6% |
296.8% |
-0.7% |
131.8% |
-95.5% |
2096.1% |
-40.3% |
20.8% |
-3.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
50.4% |
40.0% |
-11.0% |
-7.7% |
-0.6% |
15.0% |
14.5% |
13.1% |
-1.0% |
-21.2% |
3.3% |
12.4% |
12.1% |
26.9% |
1.3% |
27.0% |
17.3% |
19.8% |
16.3% |
EPS |
0.001 |
0.82 |
0.61 |
0.49 |
2.26 |
2.71 |
4.16 |
6.79 |
4.06 |
-1.0 |
-0.91 |
-0.0724 |
1.53 |
1.44 |
1.32 |
-0.0993 |
-2.13 |
0.31 |
1.23 |
1.02 |
2.82 |
0.13 |
2.74 |
1.83 |
0.0 |
1.84 |
EPS (rozwodnione) |
0.001 |
0.82 |
0.6 |
0.49 |
2.24 |
2.67 |
4.12 |
6.71 |
4.03 |
-1.0 |
-0.9 |
-0.0721 |
1.52 |
1.42 |
1.31 |
-0.0993 |
-2.13 |
0.31 |
1.11 |
1.02 |
2.77 |
0.12 |
2.68 |
1.79 |
0.0 |
1.83 |
Ilośc akcji (mln) |
41 |
42 |
42 |
41 |
41 |
42 |
39 |
36 |
34 |
33 |
33 |
33 |
33 |
33 |
34 |
33 |
35 |
35 |
35 |
42 |
35 |
35 |
35 |
36 |
0 |
36 |
Ważona ilośc akcji (mln) |
42 |
42 |
42 |
41 |
42 |
42 |
39 |
37 |
35 |
33 |
33 |
33 |
33 |
34 |
34 |
34 |
35 |
35 |
43 |
42 |
35 |
36 |
36 |
36 |
0 |
37 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |