Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
671.231 |
751.489 |
877.941 |
1 087.808 |
1 250.201 |
1 466.839 |
1 564.412 |
1 686.597 |
1 387.065 |
1 277.8 |
1 255.82 |
1 225.551 |
1 056.538 |
1 067.105 |
1 091.8 |
1 152.228 |
1 263.984 |
1 269.483 |
1 319.253 |
1 304.627 |
1 349.95 |
1 483.465 |
1 580.008 |
1 472.991 |
1 367.074 |
1 366.268 |
Aktywa trwałe (mln) |
548.375 |
449.906 |
595.891 |
534.74 |
557.991 |
1 210.025 |
1 318.346 |
978.272 |
932.029 |
741.181 |
823.921 |
707.73 |
534.504 |
442.373 |
476.476 |
456.769 |
669.968 |
830.032 |
909.118 |
944.423 |
960.991 |
1 017.924 |
1 069.549 |
1 017.168 |
1 069.719 |
0.0 |
Rzeczowe aktywa trwałe netto |
86.006 |
88.459 |
148.976 |
232.562 |
239.598 |
187.064 |
210.225 |
230.379 |
243.344 |
208.659 |
176.479 |
155.959 |
33.797 |
35.821 |
45.568 |
62.625 |
72.617 |
72.994 |
68.251 |
68.492 |
34.229 |
30.72 |
29.256 |
27.036 |
24.324 |
25.88 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.591 |
11.849 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.355 |
2.155 |
5.1 |
9.031 |
14.082 |
27.735 |
47.539 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.591 |
11.849 |
13.517 |
15.271 |
17.733 |
19.963 |
20.531 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.004 |
31.366 |
0.355 |
2.155 |
5.1 |
9.031 |
14.082 |
27.735 |
47.539 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
462.369 |
361.447 |
446.915 |
302.178 |
318.393 |
1 012.37 |
1 096.272 |
734.376 |
673.414 |
514.789 |
620.572 |
521.993 |
492.359 |
366.659 |
427.653 |
388.572 |
584.212 |
719.8 |
804.034 |
874.495 |
923.385 |
980.81 |
1 031.262 |
967.959 |
1 017.167 |
1 024.723 |
Aktywa obrotowe |
79.558 |
255.791 |
224.649 |
492.125 |
632.476 |
51.362 |
41.897 |
107.583 |
110.905 |
292.29 |
188.2 |
90.041 |
41.94 |
174.596 |
163.483 |
251.167 |
521.191 |
664.774 |
795.637 |
873.356 |
906.968 |
993.415 |
1 058.194 |
997.392 |
998.388 |
0.0 |
Środki pieniężne i Inwestycje |
79.558 |
255.791 |
224.649 |
492.125 |
632.476 |
51.362 |
41.897 |
41.15 |
45.16 |
229.907 |
128.974 |
43.996 |
41.94 |
174.596 |
163.483 |
251.167 |
512.081 |
656.059 |
785.863 |
873.356 |
906.968 |
993.415 |
1 058.194 |
997.392 |
998.388 |
1 044.276 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.727 |
9.542 |
11.051 |
9.476 |
7.282 |
6.282 |
148.885 |
141.897 |
224.977 |
489.837 |
629.498 |
758.687 |
795.717 |
811.986 |
863.88 |
893.715 |
834.994 |
855.989 |
891.956 |
Środki pieniężne i inne aktywa pieniężne |
79.558 |
255.791 |
224.649 |
492.125 |
632.476 |
51.362 |
41.897 |
37.423 |
35.618 |
218.856 |
119.498 |
36.714 |
35.658 |
25.711 |
21.586 |
26.19 |
22.244 |
26.561 |
27.176 |
77.639 |
94.982 |
129.535 |
164.479 |
162.398 |
142.399 |
152.32 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.038 |
72.809 |
77.276 |
54.63 |
61.026 |
31.957 |
39.614 |
40.98 |
37.141 |
54.054 |
49.1 |
30.667 |
33.234 |
35.765 |
44.729 |
40.003 |
44.646 |
33.937 |
41.229 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.036 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.516 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
89.038 |
72.809 |
77.276 |
54.63 |
61.026 |
31.957 |
37.547 |
38.803 |
35.676 |
94.366 |
42.001 |
29.037 |
33.234 |
35.765 |
44.729 |
40.003 |
44.646 |
33.937 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
84.642 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 041.13 |
1 078.939 |
89.038 |
72.809 |
77.276 |
54.63 |
61.026 |
31.957 |
37.547 |
38.803 |
35.676 |
94.366 |
42.001 |
29.037 |
33.234 |
60.612 |
60.808 |
57.713 |
44.646 |
53.549 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.227 |
27.738 |
15.062 |
10.507 |
11.751 |
9.643 |
0.691 |
0.691 |
0.691 |
2.99 |
3.347 |
3.845 |
3.61 |
4.905 |
5.421 |
2.761 |
0.0 |
0.0 |
0.56 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.527 |
18.517 |
18.517 |
18.517 |
18.517 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.222 |
5.843 |
5.349 |
4.6 |
3.828 |
3.056 |
Zobowiązania ogółem |
527.522 |
580.058 |
668.098 |
861.449 |
942.236 |
1 041.13 |
1 078.939 |
1 179.679 |
994.864 |
1 035.316 |
1 058.359 |
1 038.452 |
843.225 |
822.446 |
811.2 |
910.24 |
1 044.746 |
1 041.012 |
1 044.704 |
1 018.22 |
974.799 |
1 096.561 |
1 104.703 |
1 047.28 |
887.115 |
880.141 |
Kapitał własny |
136.932 |
164.794 |
202.023 |
208.928 |
289.965 |
406.453 |
476.127 |
500.442 |
386.512 |
238.333 |
194.431 |
185.046 |
212.855 |
244.182 |
280.137 |
241.505 |
218.787 |
228.471 |
274.549 |
286.407 |
375.151 |
386.904 |
475.305 |
425.711 |
479.959 |
486.127 |
Udziały mniejszościowe |
6.777 |
6.637 |
7.82 |
17.431 |
18.0 |
19.256 |
9.346 |
6.476 |
5.689 |
4.151 |
3.03 |
2.053 |
0.458 |
0.477 |
0.463 |
0.483 |
0.451 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
671.231 |
751.489 |
877.941 |
1 087.808 |
1 250.201 |
1 466.839 |
1 564.412 |
1 686.597 |
1 387.065 |
1 277.8 |
1 255.82 |
1 225.551 |
1 056.538 |
1 067.105 |
1 091.8 |
1 152.228 |
1 263.984 |
1 269.483 |
1 319.253 |
1 304.627 |
1 349.95 |
1 483.465 |
1 580.008 |
1 472.991 |
1 367.074 |
1 366.268 |
Inwestycje |
462.369 |
361.447 |
446.915 |
302.178 |
318.393 |
1 012.37 |
1 096.272 |
738.103 |
682.956 |
525.84 |
630.048 |
529.275 |
498.641 |
515.544 |
569.55 |
613.549 |
1 074.049 |
1 349.298 |
1 562.721 |
1 670.212 |
1 735.371 |
1 844.69 |
1 924.977 |
1 802.953 |
1 873.156 |
1 916.679 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
80.476 |
99.831 |
112.35 |
60.406 |
110.968 |
120.051 |
117.766 |
0.0 |
0.0 |
0.0 |
0.0 |
50.036 |
51.136 |
52.525 |
49.426 |
55.707 |
55.387 |
54.952 |
54.262 |
53.549 |
52.836 |
Środki pieniężne i inne aktywa pieniężne |
79.558 |
255.791 |
224.649 |
492.125 |
632.476 |
51.362 |
41.897 |
37.423 |
35.618 |
218.856 |
119.498 |
36.714 |
35.658 |
25.711 |
21.586 |
26.19 |
22.244 |
26.561 |
27.176 |
77.639 |
94.982 |
129.535 |
164.479 |
162.398 |
142.399 |
152.32 |
Dług netto |
(79.558) |
(255.791) |
(224.649) |
(492.125) |
(632.476) |
29.114 |
57.934 |
74.927 |
24.788 |
(107.888) |
0.553 |
81.052 |
(35.658) |
(25.711) |
(21.586) |
(26.19) |
27.792 |
24.575 |
25.349 |
(28.213) |
(39.275) |
(74.148) |
(109.527) |
(108.136) |
(88.85) |
(99.484) |
Ticker |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
EG7.IR |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |