Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Data |
2014-07-31 |
2014-10-31 |
2015-01-31 |
2015-04-30 |
2015-07-31 |
2015-10-31 |
2016-01-31 |
2016-04-30 |
2016-07-31 |
2016-10-31 |
2017-01-31 |
2017-04-30 |
2017-07-31 |
2017-10-31 |
2018-01-31 |
2018-04-30 |
2018-07-31 |
2018-10-31 |
2019-01-31 |
2019-04-30 |
2019-07-31 |
2019-10-31 |
2020-01-31 |
2020-04-30 |
2020-07-31 |
2020-10-31 |
2021-01-31 |
2021-04-30 |
2021-07-31 |
2021-10-31 |
2022-01-31 |
2022-04-30 |
2022-07-31 |
2022-10-31 |
2023-01-31 |
2023-04-30 |
2024-01-31 |
2024-04-30 |
2024-07-31 |
2024-10-31 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q1 |
Q2 |
Q3 |
Q4 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
13 |
13 |
14 |
14 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.9% |
1.0% |
0.3% |
4.2% |
<span style="color:red">-0.16%</span> |
<span style="color:red">-0.16%</span> |
<span style="color:red">-0.75%</span> |
<span style="color:red">-0.75%</span> |
<span style="color:red">-1.29%</span> |
<span style="color:red">-1.29%</span> |
<span style="color:red">-0.91%</span> |
<span style="color:red">-0.91%</span> |
6.5% |
6.5% |
13.6% |
13.6% |
8.6% |
8.6% |
<span style="color:red">-12.53%</span> |
<span style="color:red">-12.53%</span> |
<span style="color:red">-28.36%</span> |
<span style="color:red">-28.36%</span> |
<span style="color:red">-12.78%</span> |
<span style="color:red">-12.78%</span> |
<span style="color:red">-20.97%</span> |
<span style="color:red">-20.97%</span> |
<span style="color:red">-20.87%</span> |
<span style="color:red">-20.87%</span> |
36.5% |
136426.0% |
170389.6% |
170389.6% |
144414.5% |
44.5% |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
24 |
3 |
3 |
2 |
3 |
0 |
0 |
EBIT (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
10 |
10 |
12 |
12 |
0 |
0 |
EBIT Δ kw/kw |
6.7% |
1.9% |
2.2% |
6.3% |
0.7% |
0.7% |
1.6% |
1.6% |
2.4% |
2.4% |
0.9% |
0.9% |
7.5% |
7.5% |
14.4% |
14.4% |
10.3% |
10.3% |
22.1% |
22.1% |
47.5% |
47.5% |
13.7% |
13.7% |
30.8% |
30.8% |
25.3% |
25.3% |
28.0% |
99.9% |
99.9% |
99.9% |
99.9% |
30.3% |
inf% |
inf% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
81.5% |
82.6% |
82.6% |
82.2% |
83.3% |
83.3% |
84.2% |
84.2% |
84.1% |
84.1% |
83.5% |
83.5% |
83.2% |
83.2% |
83.5% |
83.5% |
84.4% |
84.4% |
85.9% |
85.9% |
86.6% |
86.6% |
80.4% |
80.4% |
82.0% |
82.0% |
81.1% |
81.1% |
79.3% |
79.3% |
81.8% |
81.8% |
80.6% |
80.6% |
80.0% |
80.0% |
80.1% |
80.1% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-8 |
-10 |
-10 |
-12 |
-12 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-23 |
4 |
4 |
3 |
3 |
0 |
0 |
EBITDA(%) |
<span style="color:red">-11.81%</span> |
<span style="color:red">-108.77%</span> |
<span style="color:red">-112.22%</span> |
102.2% |
<span style="color:red">-163.78%</span> |
<span style="color:red">-163.78%</span> |
<span style="color:red">-32.67%</span> |
<span style="color:red">-32.67%</span> |
101.6% |
101.6% |
46.6% |
46.6% |
<span style="color:red">-12.45%</span> |
<span style="color:red">-12.45%</span> |
5.5% |
0.0% |
<span style="color:red">-9.27%</span> |
<span style="color:red">-9.27%</span> |
<span style="color:red">-56.22%</span> |
0.0% |
<span style="color:red">-98.75%</span> |
<span style="color:red">-98.75%</span> |
<span style="color:red">-388.06%</span> |
<span style="color:red">-388.06%</span> |
264.0% |
264.0% |
151.2% |
151.2% |
9.1% |
9.1% |
<span style="color:red">-92.10%</span> |
<span style="color:red">-92.10%</span> |
<span style="color:red">-226.39%</span> |
<span style="color:red">-226.39%</span> |
29.2% |
29.2% |
17.8% |
17.8% |
0.0% |
0.0% |
NOPLAT (mln) |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-15 |
14 |
14 |
14 |
14 |
0 |
0 |
Podatek (mln) |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-7 |
-23 |
-23 |
4 |
4 |
3 |
0 |
0 |
0 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-15 |
14 |
14 |
14 |
14 |
0 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-221.07%</span> |
210.5% |
<span style="color:red">-274.43%</span> |
<span style="color:red">-70.90%</span> |
<span style="color:red">-330.40%</span> |
<span style="color:red">-330.40%</span> |
150.6% |
150.6% |
<span style="color:red">-62.41%</span> |
<span style="color:red">-62.41%</span> |
<span style="color:red">-32.21%</span> |
<span style="color:red">-32.21%</span> |
13.1% |
13.1% |
<span style="color:red">-62.13%</span> |
<span style="color:red">-62.13%</span> |
<span style="color:red">-117.60%</span> |
<span style="color:red">-117.60%</span> |
<span style="color:red">-1006.82%</span> |
<span style="color:red">-1006.82%</span> |
<span style="color:red">-2137.48%</span> |
<span style="color:red">-2137.48%</span> |
<span style="color:red">-165.85%</span> |
<span style="color:red">-165.85%</span> |
<span style="color:red">-79.81%</span> |
<span style="color:red">-79.81%</span> |
<span style="color:red">-103.52%</span> |
<span style="color:red">-103.52%</span> |
<span style="color:red">-325.17%</span> |
<span style="color:red">-225261.95%</span> |
<span style="color:red">-1799643.75%</span> |
<span style="color:red">-1799643.75%</span> |
<span style="color:red">-97172.29%</span> |
<span style="color:red">-197.08%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
Zysk netto (%) |
69.7% |
<span style="color:red">-26.18%</span> |
<span style="color:red">-29.62%</span> |
184.5% |
<span style="color:red">-80.46%</span> |
<span style="color:red">-80.46%</span> |
51.5% |
51.5% |
185.7% |
185.7% |
130.1% |
130.1% |
70.7% |
70.7% |
89.0% |
89.0% |
75.1% |
75.1% |
29.7% |
29.7% |
<span style="color:red">-12.16%</span> |
<span style="color:red">-12.16%</span> |
<span style="color:red">-307.64%</span> |
<span style="color:red">-307.64%</span> |
345.9% |
345.9% |
232.3% |
232.3% |
88.4% |
88.4% |
<span style="color:red">-10.34%</span> |
<span style="color:red">-10.34%</span> |
<span style="color:red">-145.76%</span> |
<span style="color:red">-145.76%</span> |
109.2% |
109.2% |
97.9% |
97.9% |
0.0% |
0.0% |
EPS |
0.21 |
-0.08 |
-0.09 |
0.54 |
-0.25 |
-0.25 |
0.16 |
0.16 |
0.57 |
0.57 |
0.39 |
0.39 |
0.21 |
0.21 |
0.27 |
0.0003 |
0.24 |
0.0002 |
0.1 |
0.0001 |
-0.0428 |
-0.0428 |
-0.92 |
-0.92 |
0.87 |
0.87 |
0.6 |
0.6 |
0.23 |
0.23 |
-0.0269 |
-0.0269 |
-0.5 |
-0.5 |
0.48 |
0.48 |
0.49 |
0.49 |
0.29 |
0.29 |
EPS (rozwodnione) |
0.21 |
-0.08 |
-0.09 |
0.54 |
-0.25 |
-0.25 |
0.16 |
0.16 |
0.57 |
0.57 |
0.39 |
0.39 |
0.21 |
0.21 |
0.27 |
0.0003 |
0.24 |
0.0002 |
0.1 |
0.0001 |
-0.0428 |
-0.0428 |
-0.92 |
-0.92 |
0.87 |
0.87 |
0.6 |
0.6 |
0.23 |
0.23 |
-0.0269 |
-0.0269 |
-0.5 |
-0.5 |
0.48 |
0.48 |
0.49 |
0.49 |
0.29 |
0.29 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
37 |
0 |
37 |
0 |
37 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
29 |
29 |
29 |
29 |
29 |
0 |
0 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
37 |
0 |
37 |
0 |
37 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
29 |
29 |
29 |
29 |
29 |
0 |
0 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |