Wall Street Experts
ver. ZuMIgo(08/25)
PT Indointernet Tbk.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 021 713
EBIT TTM (mln): 337 038
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
156,195 |
223,825 |
344,753 |
475,673 |
619,942 |
822,222 |
950,409 |
Przychód Δ r/r |
0.0% |
43.3% |
54.0% |
38.0% |
30.3% |
32.6% |
15.6% |
Marża brutto |
52.3% |
49.0% |
45.8% |
37.1% |
32.5% |
38.2% |
44.5% |
EBIT (mln) |
46,372 |
70,692 |
112,409 |
145,019 |
152,459 |
237,723 |
331,084 |
EBIT Δ r/r |
0.0% |
52.4% |
59.0% |
29.0% |
5.1% |
55.9% |
39.3% |
EBIT (%) |
29.7% |
31.6% |
32.6% |
30.5% |
24.6% |
28.9% |
34.8% |
Koszty finansowe (mln) |
-9,635 |
-21,462 |
596 |
181 |
192 |
495 |
359 |
EBITDA (mln) |
47,991 |
72,086 |
116,545 |
153,505 |
161,432 |
239,118 |
393,262 |
EBITDA(%) |
30.7% |
32.2% |
33.8% |
32.3% |
26.0% |
29.1% |
41.4% |
Podatek (mln) |
11,080 |
18,340 |
28,084 |
33,074 |
35,959 |
51,057 |
70,624 |
Zysk Netto (mln) |
44,857 |
55,308 |
102,293 |
121,777 |
123,570 |
186,054 |
253,100 |
Zysk netto Δ r/r |
0.0% |
23.3% |
85.0% |
19.0% |
1.5% |
50.6% |
36.0% |
Zysk netto (%) |
28.7% |
24.7% |
29.7% |
25.6% |
19.9% |
22.6% |
26.6% |
EPS |
111.02 |
136.88 |
50.63 |
60.28 |
62.2 |
92.09 |
125.28 |
EPS (rozwodnione) |
111.02 |
136.88 |
50.63 |
60.28 |
62.2 |
92.09 |
125.28 |
Ilośc akcji (mln) |
404 |
404 |
2,020 |
2,020 |
1,987 |
2,020 |
2,020 |
Ważona ilośc akcji (mln) |
404 |
404 |
2,020 |
2,020 |
1,987 |
2,020 |
2,020 |
Waluta |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |
IDR |