Ebusco Holding N.V.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2018 2018 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q2 Q4 Q2 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 11 11 24 24 8 8 42 42 3 3 10 10 19 37 37 75 21 42 30 61 19 19
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -24.05% -24.05% 71.2% 71.2% -68.11% -68.11% -77.21% -77.21% 617.1% 1334.2% 290.3% 680.7% 12.5% 12.5% -18.53% -18.53% -8.91% -54.45%
Marża brutto 34.5% 34.5% 34.3% 34.3% 43.2% 43.2% 39.0% 39.0% 5.5% 5.5% 4.9% 4.9% 16.2% -31.77% 12.9% -18.43% -6.45% -86.48% -6.85% -69.28% -31.63% -31.63%
Koszty i Wydatki (mln) 10 10 22 22 8 8 30 30 5 5 24 24 28 55 49 97 44 88 59 118 49 49
EBIT (mln) 0 0 3 3 0 0 12 12 -6 -6 -14 -14 -9 -18 -11 -22 -23 -47 -29 -57 -32 -65
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -30.82% -30.82% 324.8% 324.8% -2197.54% -2197.54% -219.17% -219.17% 50.6% 201.5% -18.66% 62.5% 160.5% 160.2% 154.0% 154.3% 39.1% 39.1%
EBIT (%) 3.8% 3.8% 11.2% 11.2% 3.5% 3.5% 27.7% 27.7% -230.36% -230.36% -144.85% -144.85% -48.36% -48.42% -30.19% -30.16% -112.00% -112.00% -94.11% -94.11% -171.00% -342.00%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 1 1 1 1 1 0 0 0 0 0 0 1 0 2 1
Koszty finansowe (mln) 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 0 0
Amortyzacja (mln) 0 0 1 1 1 1 0 0 1 1 1 0 1 3 1 3 2 3 0 5 2 4
EBITDA (mln) 1 1 4 4 1 1 12 12 -5 -5 -13 -13 -8 -15 -10 -20 -22 -43 -28 -52 -30 -60
EBITDA(%) 6.4% 6.4% 14.8% 14.8% 13.7% 13.7% 28.8% 28.3% -181.75% -181.75% -137.52% -140.44% -41.02% -41.08% -27.92% -26.26% -104.29% -104.29% -92.92% -86.01% -159.78% -314.88%
NOPLAT (mln) 0 0 2 2 -0 -0 11 11 -4 -4 -15 -15 -9 -18 -12 -23 -23 -46 -29 -58 -32 -64
Podatek (mln) 0 0 1 1 0 0 3 3 1 1 4 4 2 -4 3 -5 6 -11 13 26 -0 0
Zysk Netto (mln) -0 -0 2 2 -0 -0 8 8 -3 -3 -10 -10 -7 -14 -9 -18 -18 -35 -42 -84 -32 -32
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 336.7% 336.7% 439.9% 439.9% 4150.4% 4150.4% -224.00% -224.00% 151.0% 401.9% -14.78% 70.4% 153.9% 153.9% 371.6% 371.6% 81.9% -9.03%
Zysk netto (%) -0.14% -0.14% 6.4% 6.4% -0.81% -0.81% 20.0% 20.0% -107.66% -107.66% -109.05% -109.05% -37.68% -37.68% -23.81% -23.81% -85.04% -85.04% -137.81% -137.81% -169.85% -169.85%
EPS -0.0002 -0.0002 0.1 0.1 -2.73 -2.73 0.0932 0.0932 -0.0619 -0.0619 -0.21 -0.21 -0.12 -0.24 -0.15 -0.3 -0.3 -0.6 -0.71 -1.41 -0.5 -0.99
EPS (rozwodnione) -0.0002 -0.0002 0.1 0.1 -2.73 -2.73 0.0932 0.0932 -0.0619 -0.0619 -0.21 -0.21 -0.12 -0.24 -0.15 -0.3 -0.3 -0.6 -0.71 -1.41 -0.5 -0.99
Ilośc akcji (mln) 58 58 15 15 0 0 90 90 45 45 49 49 58 59 59 59 59 59 59 59 65 65
Ważona ilośc akcji (mln) 58 58 15 15 0 0 90 90 45 45 50 50 58 59 60 59 59 59 59 59 65 65
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR