GrafTech International Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 542
EBIT TTM (mln): -244
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 831 776 654 613 712 848 887 855 1,005 1,190 659 1,007 1,320 1,248 1,167 1,085 533 438 551 1,896 1,791 1,224 1,346 1,281 620 539
Przychód Δ r/r 0.0% -6.6% -15.7% -6.3% 16.2% 19.1% 4.6% -3.5% 17.5% 18.5% -44.6% 52.8% 31.1% -5.4% -6.5% -7.0% -50.9% -17.8% 25.8% 244.2% -5.5% -31.6% 9.9% -4.8% -51.6% -13.2%
Marża brutto 36.5% 27.8% 28.3% 22.8% 23.6% 24.8% 26.2% 29.1% 32.9% 36.4% 29.0% 28.7% 24.6% 25.3% 11.9% 8.5% 8.9% -6.6% 16.0% 62.8% 58.1% 53.9% 47.9% 43.3% 4.3% -3.7%
EBIT (mln) 163 119 -10 40 52 112 113 124 231 329 99 159 166 156 -3 -256 -81 -92 35 1,126 974 589 508 474 -53 -75
EBIT Δ r/r 0.0% -27.0% -108.4% -500.0% 30.0% 115.4% 0.7% 9.7% 86.4% 42.5% -70.0% 61.4% 4.3% -5.7% -101.6% 9846.3% -68.4% 13.9% -138.6% 3072.6% -13.5% -39.6% -13.7% -6.7% -111.1% 42.3%
EBIT (%) 19.6% 15.3% -1.5% 6.5% 7.3% 13.2% 12.7% 14.5% 22.9% 27.6% 15.0% 15.8% 12.6% 12.5% -0.2% -23.6% -15.2% -21.0% 6.4% 59.4% 54.4% 48.1% 37.8% 37.0% -8.5% -14.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 17 6 5 18 23 36 34 -27 20 24 135 127 98 69 37 72 71
EBITDA (mln) 241 170 145 93 150 157 190 192 264 315 77 218 248 239 139 67 -103 -10 94 1,104 1,032 671 591 544 4 -20
EBITDA(%) 29.0% 21.9% 22.2% 15.2% 21.1% 18.5% 21.4% 22.4% 26.3% 26.5% 11.7% 21.6% 18.8% 19.2% 12.0% 6.2% -19.4% -2.3% 17.1% 58.2% 57.6% 54.8% 43.9% 42.5% 0.6% -3.7%
Podatek (mln) 1 10 15 -13 5 46 166 27 48 52 24 -0 -10 17 -13 -9 4 -8 -11 49 98 76 68 69 -19 -22
Zysk Netto (mln) 42 10 -87 -18 -24 17 -125 91 154 210 13 175 153 118 -27 -285 -154 -236 8 854 745 434 388 383 -255 -131
Zysk netto Δ r/r 0.0% -76.2% -970.0% -79.3% 33.3% -170.8% -836.4% -173.0% 68.3% 36.8% -94.0% 1295.0% -12.5% -23.2% -123.2% 946.9% -46.0% 52.9% -103.4% 10600.5% -12.8% -41.7% -10.6% -1.4% -166.7% -48.6%
Zysk netto (%) 5.1% 1.3% -13.3% -2.9% -3.4% 2.0% -14.1% 10.7% 15.3% 17.7% 1.9% 17.4% 11.6% 9.4% -2.3% -26.3% -28.9% -53.8% 1.4% 45.1% 41.6% 35.5% 28.9% 29.9% -41.1% -24.3%
EPS 0.94 0.22 -1.75 -0.28 -0.4 0.17 -1.28 0.93 1.53 1.8 0.1 1.42 1.06 0.85 -0.2 -2.1 -0.51 -0.78 0.03 2.87 2.58 1.62 1.46 1.48 -0.99 -0.51
EPS (rozwodnione) 0.91 0.22 -1.75 -0.28 -0.36 0.17 -1.28 0.86 1.37 1.74 0.1 1.41 1.05 0.84 -0.2 -2.1 -0.51 -0.78 0.03 2.87 2.58 1.62 1.46 1.48 -0.99 -0.51
Ilośc akcji (mln) 45 45 50 64 60 96 98 98 100 111 120 123 145 139 135 136 302 302 302 298 289 268 266 259 257 258
Ważona ilośc akcji (mln) 46 45 50 64 67 100 98 106 112 119 121 123 146 140 135 136 302 302 302 298 289 268 266 259 257 258
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD