DexCom, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 954
EBIT TTM (mln): 763
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 2 5 10 30 49 76 100 160 259 402 573 718 1,032 1,476 1,927 2,448 2,910 3,622 4,033
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% 113.2% 112.6% 201.8% 63.8% 56.8% 31.0% 60.2% 62.0% 55.1% 42.6% 25.3% 43.6% 43.1% 30.5% 27.1% 18.8% 24.5% 11.3%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -405.1% -175.3% -56.2% 12.3% 37.9% 47.0% 46.6% 62.6% 68.0% 69.3% 66.0% 68.5% 64.4% 63.1% 66.4% 68.6% 64.7% 63.2% 61.1%
EBIT (mln) -4 -7 -6 -10 -14 -32 -49 -47 -53 -46 -45 -45 -56 -29 -22 -57 -64 -42 -186 142 300 175 391 598 600
EBIT Δ r/r 0.0% 67.5% -6.1% 61.4% 38.1% 130.5% 52.1% -5.4% 13.2% -13.2% -1.2% -1.0% 24.2% -48.1% -25.6% 165.6% 11.9% -33.5% 338.4% -176.4% 110.5% -41.4% 123.0% 52.8% 0.4%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2273.0% -1008.8% -537.0% -154.4% -93.1% -58.8% -55.8% -18.1% -8.3% -14.2% -11.1% -5.9% -18.1% 9.6% 15.5% 7.2% 13.4% 16.5% 14.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -4 8 2 0 0 1 1 0 1 13 23 60 85 102 19 20 19
EBITDA (mln) -4 -7 -6 -10 -13 -31 -47 -43 -49 -43 -34 -41 -49 -22 -22 -57 -64 -36 -104 164 383 277 417 917 841
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2148.7% -936.8% -500.9% -146.4% -70.8% -53.9% -49.0% -13.7% -8.3% -14.2% -11.2% -5.0% -10.1% 11.1% 19.9% 11.3% 14.3% 25.3% 20.8%
Podatek (mln) 4 6 8 -0 -0 -30,859 0 0 2 0 10 -0 -1 0 0 0 1 2 1 3 -269 19 50 169 133
Zysk Netto (mln) -4 -6 -8 -10 -14 -31 -47 -46 -55 -54 -55 -45 -54 -30 -22 -58 -66 -50 -127 101 494 155 341 542 576
Zysk netto Δ r/r 0.0% 58.2% 22.9% 28.6% 40.7% 120.6% 51.5% -1.5% 20.3% -3.0% 3.1% -18.9% 21.8% -45.3% -24.8% 157.1% 13.9% -23.5% 153.2% -179.5% 388.2% -68.7% 120.6% 58.7% 6.4%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2147.6% -991.5% -560.9% -180.3% -113.4% -58.7% -54.6% -18.6% -8.6% -14.3% -11.4% -7.0% -12.3% 6.8% 25.6% 6.3% 11.7% 14.9% 14.3%
EPS -0.57 -0.83 -0.94 -1.14 -1.53 -0.41 -0.43 -0.41 -0.47 -0.3 -0.24 -0.17 -0.2 -0.1 -0.0745 -0.18 -0.2 -0.15 -0.36 0.28 1.31 0.4 0.88 1.4 1.42
EPS (rozwodnione) -0.57 -0.83 -0.94 -1.14 -1.53 -0.41 -0.43 -0.41 -0.47 -0.3 -0.24 -0.17 -0.2 -0.1 -0.0745 -0.18 -0.2 -0.15 -0.36 0.27 1.27 0.36 0.8 1.3 1.4
Ilośc akcji (mln) 7 8 8 9 9 76 109 113 118 177 228 262 275 284 301 319 334 345 353 364 378 387 389 386 405
Ważona ilośc akcji (mln) 7 8 8 9 9 76 109 113 118 177 228 262 275 284 301 319 334 345 353 369 390 429 428 426 413
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD