| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
485 |
504 |
754 |
840 |
920 |
922 |
981 |
| Przychód Δ r/r |
0.0% |
3.9% |
49.6% |
11.4% |
9.5% |
0.2% |
6.4% |
| Marża brutto |
100.0% |
79.4% |
56.6% |
72.5% |
71.0% |
53.7% |
75.1% |
| EBIT (mln) |
273 |
368 |
414 |
551 |
478 |
467 |
489 |
| EBIT Δ r/r |
0.0% |
34.8% |
12.5% |
33.1% |
-13.2% |
-2.3% |
4.7% |
| EBIT (%) |
56.3% |
73.0% |
54.9% |
65.6% |
52.0% |
50.7% |
49.8% |
| Koszty finansowe (mln) |
69 |
75 |
113 |
112 |
137 |
150 |
153 |
| EBITDA (mln) |
481 |
478 |
703 |
735 |
785 |
667 |
866 |
| EBITDA(%) |
99.2% |
94.8% |
93.2% |
87.5% |
85.3% |
72.3% |
88.3% |
| Podatek (mln) |
72 |
72 |
116 |
104 |
100 |
104 |
137 |
| Zysk Netto (mln) |
231 |
204 |
312 |
307 |
370 |
384 |
354 |
| Zysk netto Δ r/r |
0.0% |
-11.7% |
52.9% |
-1.6% |
20.5% |
3.8% |
-7.8% |
| Zysk netto (%) |
47.6% |
40.5% |
41.4% |
36.5% |
40.2% |
41.6% |
36.1% |
| EPS |
2.38 |
2.11 |
3.22 |
3.17 |
3.83 |
3.96 |
3.63 |
| EPS (rozwodnione) |
2.38 |
2.11 |
3.22 |
3.17 |
3.81 |
3.94 |
3.6 |
| Ilośc akcji (mln) |
97 |
97 |
97 |
97 |
97 |
97 |
98 |
| Ważona ilośc akcji (mln) |
97 |
97 |
97 |
97 |
97 |
98 |
98 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |