Precision BioSciences, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
2 |
2 |
3 |
5 |
5 |
5 |
5 |
7 |
7 |
1 |
7 |
9 |
16 |
69 |
24 |
6 |
3 |
4 |
7 |
11 |
9 |
20 |
13 |
7 |
18 |
50 |
1 |
1 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
257.5% |
187.6% |
91.5% |
32.0% |
28.1% |
-80.00% |
51.3% |
35.6% |
133.6% |
6282.7% |
226.4% |
-28.34% |
-79.71% |
-94.45% |
-69.37% |
67.2% |
164.7% |
418.0% |
78.2% |
-33.59% |
100.3% |
152.2% |
-95.61% |
-90.93% |
-99.84% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
32.0% |
41.7% |
69.5% |
78.5% |
74.1% |
87.9% |
84.5% |
77.9% |
91.9% |
97.2% |
-75.52% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
11 |
14 |
13 |
21 |
25 |
29 |
27 |
28 |
34 |
34 |
33 |
32 |
35 |
47 |
36 |
37 |
31 |
33 |
30 |
31 |
33 |
32 |
25 |
22 |
22 |
26 |
22 |
25 |
22 |
EBIT (mln) |
-9 |
-12 |
-10 |
-16 |
-19 |
-24 |
-22 |
-22 |
-27 |
-33 |
-26 |
-23 |
-19 |
22 |
-12 |
-31 |
-27 |
-30 |
-23 |
-21 |
-24 |
-12 |
-12 |
-15 |
-4 |
24 |
-21 |
-25 |
-22 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
111.1% |
96.9% |
110.4% |
35.7% |
41.0% |
37.4% |
18.5% |
7.4% |
-31.84% |
165.9% |
-55.68% |
31.0% |
45.9% |
-236.84% |
98.7% |
-33.18% |
-10.54% |
-59.50% |
-46.08% |
-27.53% |
-82.89% |
301.4% |
72.1% |
66.9% |
428.1% |
EBIT (%) |
-604.38% |
-647.01% |
-411.14% |
-326.01% |
-356.90% |
-442.96% |
-451.76% |
-335.19% |
-392.91% |
-3043.41% |
-353.71% |
-265.43% |
-114.64% |
31.4% |
-48.02% |
-485.09% |
-824.42% |
-774.90% |
-311.42% |
-193.88% |
-278.63% |
-60.57% |
-94.23% |
-211.57% |
-23.81% |
48.4% |
-3693.58% |
-3894.36% |
-76248.28% |
Przychody fiansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-9 |
-11 |
-9 |
-17 |
-31 |
-18 |
-19 |
-19 |
-24 |
-30 |
-24 |
-21 |
-16 |
24 |
-9 |
-20 |
-26 |
-29 |
-21 |
-25 |
-22 |
-0 |
-9 |
-11 |
11 |
35 |
-15 |
-17 |
-20 |
EBITDA(%) |
-559.82% |
-603.74% |
-360.92% |
-334.39% |
-561.37% |
-338.99% |
-397.55% |
-292.96% |
-349.33% |
-2805.94% |
-319.39% |
-237.19% |
-99.55% |
35.4% |
-37.13% |
-441.85% |
-779.92% |
-749.50% |
-289.20% |
-151.03% |
-270.64% |
-57.66% |
-87.90% |
-189.46% |
-15.70% |
48.4% |
-2631.60% |
-2601.25% |
-67262.07% |
NOPLAT (mln) |
-9 |
-12 |
-10 |
-15 |
-32 |
-19 |
-21 |
-21 |
-27 |
-33 |
-26 |
-23 |
-19 |
22 |
-11 |
-22 |
-28 |
-31 |
-24 |
-28 |
-25 |
-12 |
-12 |
-13 |
9 |
33 |
-16 |
-18 |
-21 |
Podatek (mln) |
0 |
0 |
1 |
-1 |
-13 |
3 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
8 |
-2 |
-3 |
-5 |
3 |
1 |
-1 |
0 |
0 |
0 |
Zysk Netto (mln) |
-9 |
-12 |
-10 |
-15 |
-32 |
-19 |
-21 |
-21 |
-27 |
-33 |
-26 |
-23 |
-19 |
22 |
-11 |
-22 |
-29 |
-32 |
-25 |
-36 |
-24 |
-12 |
-8 |
-16 |
9 |
33 |
-16 |
-18 |
-21 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
252.7% |
64.3% |
112.6% |
35.4% |
-15.56% |
68.2% |
25.4% |
12.1% |
-30.36% |
166.2% |
-56.65% |
-4.96% |
55.1% |
-249.93% |
121.3% |
63.7% |
-18.74% |
-63.38% |
-67.63% |
-55.36% |
136.5% |
375.4% |
103.3% |
8.9% |
-339.46% |
Zysk netto (%) |
-589.79% |
-631.06% |
-383.94% |
-312.61% |
-581.89% |
-360.66% |
-426.35% |
-320.70% |
-383.48% |
-3033.49% |
-353.33% |
-265.13% |
-114.31% |
31.5% |
-46.93% |
-351.63% |
-873.98% |
-849.97% |
-339.02% |
-344.28% |
-268.31% |
-60.09% |
-61.58% |
-231.44% |
48.8% |
65.6% |
-2851.56% |
-2781.35% |
-70913.79% |
EPS |
-8.03 |
-10.54 |
-8.7 |
-13.77 |
-19.24 |
-11.64 |
-12.27 |
-12.3 |
-15.69 |
-18.9 |
-14.95 |
-13.4 |
-9.9 |
11.25 |
-5.67 |
-10.98 |
-14.25 |
-14.33 |
-6.76 |
-9.87 |
-6.35 |
-3.13 |
-2.1 |
-4.06 |
1.7 |
4.7 |
-2.25 |
-2.51 |
-2.21 |
EPS (rozwodnione) |
-8.03 |
-10.54 |
-8.7 |
-13.77 |
-19.24 |
-11.64 |
-12.27 |
-12.3 |
-15.69 |
-18.9 |
-14.95 |
-13.4 |
-9.9 |
10.86 |
-5.67 |
-10.98 |
-14.25 |
-14.33 |
-6.76 |
-9.87 |
-6.35 |
-3.13 |
-2.1 |
-4.06 |
1.7 |
4.67 |
-2.25 |
-2.5 |
-2.21 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
7 |
7 |
7 |
9 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
7 |
7 |
7 |
9 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |