Wall Street Experts
ver. ZuMIgo(08/25)
Discovery Silver Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 0
EBIT TTM (mln): -19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
13 |
13 |
16 |
17 |
17 |
15 |
13 |
0 |
4 |
14 |
12 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-1.9% |
26.5% |
1.1% |
2.0% |
-9.0% |
-12.9% |
-100.0% |
inf% |
276.6% |
-10.9% |
-74.7% |
-99.6% |
-31.4% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
14.9% |
22.5% |
22.9% |
23.4% |
22.6% |
22.0% |
30.5% |
0.0% |
21.8% |
15.4% |
-8.5% |
44.8% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
EBIT (mln) |
-1 |
0 |
1 |
-0 |
-0 |
-1 |
-0 |
-2 |
-5 |
-2 |
-3 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-7 |
-8 |
-16 |
-37 |
-43 |
-21 |
EBIT Δ r/r |
0.0% |
-120.9% |
446.7% |
-126.7% |
47.3% |
259.9% |
-97.8% |
6160.9% |
215.1% |
-52.9% |
15.1% |
-117.3% |
-110.8% |
-73.9% |
637.3% |
-56.2% |
31.7% |
25.8% |
5053.3% |
90.1% |
18.3% |
98.1% |
128.8% |
16.8% |
-51.0% |
EBIT (%) |
-5.2% |
1.1% |
4.8% |
-1.3% |
-1.8% |
-7.2% |
-0.2% |
0.0% |
-133.4% |
-16.7% |
-21.5% |
14.7% |
-426.7% |
-162.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
0 |
1 |
-0 |
-0 |
-1 |
0 |
-2 |
-5 |
-2 |
-3 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-4 |
-7 |
-8 |
-16 |
-36 |
-42 |
-21 |
EBITDA(%) |
-3.2% |
2.7% |
5.8% |
-0.1% |
-1.1% |
-6.7% |
0.3% |
0.0% |
-132.5% |
-16.4% |
-21.3% |
14.7% |
-426.7% |
-162.7% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
1 |
1 |
1 |
0 |
0 |
-0 |
0 |
-2 |
0 |
6 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
-0 |
0 |
2 |
2 |
-1 |
-2 |
-0 |
Zysk Netto (mln) |
-2 |
-0 |
0 |
-1 |
-0 |
-1 |
-0 |
1 |
-5 |
-2 |
-5 |
-2 |
-0 |
-0 |
-0 |
0 |
-1 |
5 |
-4 |
-7 |
-11 |
-20 |
-34 |
-40 |
-16 |
Zysk netto Δ r/r |
0.0% |
-98.7% |
-1174.4% |
-282.2% |
-56.5% |
316.6% |
-92.6% |
-1334.1% |
-610.1% |
-47.6% |
94.0% |
-67.6% |
-72.0% |
2.5% |
11.7% |
-125.6% |
-517.6% |
-984.0% |
-176.5% |
102.2% |
55.1% |
73.7% |
76.0% |
14.8% |
-60.2% |
Zysk netto (%) |
-16.9% |
-0.2% |
1.9% |
-3.3% |
-1.4% |
-6.5% |
-0.6% |
0.0% |
-127.5% |
-17.7% |
-38.6% |
-49.4% |
-3726.1% |
-5570.1% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-7.53 |
-0.0784 |
1.55 |
-1.37 |
-0.6 |
-2.21 |
-0.15 |
-0.78 |
-4.58 |
-2.14 |
-4.09 |
-1.32 |
-0.37 |
-0.38 |
-0.42 |
0.11 |
-0.45 |
2.05 |
-0.1 |
-0.11 |
-0.0981 |
-0.0764 |
-0.11 |
-0.12 |
-0.0412 |
EPS (rozwodnione) |
-7.53 |
-0.0784 |
1.55 |
-1.37 |
-0.6 |
-2.21 |
-0.15 |
-0.78 |
-4.58 |
-2.14 |
-4.09 |
-1.32 |
-0.37 |
-0.38 |
-0.42 |
0.11 |
-0.45 |
2.05 |
-0.1 |
-0.11 |
-0.0981 |
-0.0764 |
-0.11 |
-0.12 |
-0.0412 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
35 |
65 |
115 |
256 |
324 |
343 |
383 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
35 |
65 |
115 |
256 |
324 |
343 |
383 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |