BlackRock Debt Strategies Fund, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2013-05-31 |
2013-08-31 |
2013-11-30 |
2014-02-28 |
2014-05-31 |
2014-08-31 |
2014-11-30 |
2015-02-28 |
2015-05-31 |
2015-08-31 |
2015-11-30 |
2016-02-29 |
2016-05-31 |
2016-08-31 |
2016-11-30 |
2017-02-28 |
2017-05-31 |
2017-08-31 |
2017-11-30 |
2018-02-28 |
2018-05-31 |
2018-08-31 |
2018-11-30 |
2019-02-28 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
Przychód (mln) |
10 |
10 |
12 |
12 |
17 |
17 |
16 |
16 |
15 |
15 |
14 |
14 |
13 |
13 |
15 |
15 |
15 |
15 |
15 |
36 |
14 |
32 |
14 |
14 |
10 |
-5 |
9 |
15 |
9 |
22 |
9 |
22 |
9 |
15 |
12 |
19 |
14 |
22 |
15 |
28 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
62.8% |
62.8% |
25.9% |
25.9% |
-9.54% |
-9.54% |
-14.00% |
-14.00% |
-11.60% |
-11.60% |
9.2% |
9.2% |
16.5% |
16.5% |
1.9% |
142.7% |
-6.38% |
104.8% |
-5.54% |
-60.34% |
-29.82% |
-115.09% |
-37.99% |
7.4% |
-13.17% |
-566.95% |
2.3% |
41.1% |
3.5% |
-31.77% |
38.3% |
-13.70% |
54.5% |
43.5% |
21.7% |
50.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
90.9% |
100.0% |
90.5% |
100.0% |
100.0% |
100.0% |
147.1% |
100.0% |
85.6% |
100.0% |
89.8% |
100.0% |
89.0% |
100.0% |
85.9% |
100.0% |
89.4% |
100.0% |
91.6% |
100.0% |
93.2% |
Koszty i Wydatki (mln) |
5 |
5 |
9 |
9 |
3 |
3 |
14 |
14 |
19 |
19 |
29 |
29 |
26 |
26 |
12 |
12 |
2 |
2 |
3 |
16 |
3 |
22 |
12 |
12 |
36 |
-53 |
19 |
56 |
3 |
23 |
2 |
13 |
33 |
-47 |
4 |
33 |
6 |
40 |
4 |
38 |
EBIT (mln) |
9 |
9 |
11 |
11 |
15 |
15 |
14 |
14 |
13 |
13 |
12 |
12 |
12 |
12 |
13 |
13 |
14 |
14 |
13 |
24 |
13 |
19 |
13 |
13 |
9 |
-54 |
8 |
55 |
8 |
22 |
8 |
12 |
8 |
-49 |
11 |
29 |
13 |
36 |
14 |
33 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
65.4% |
65.4% |
26.8% |
26.8% |
-10.01% |
-10.01% |
-13.39% |
-13.39% |
-11.55% |
-11.55% |
7.6% |
7.6% |
16.7% |
16.7% |
1.8% |
81.4% |
-6.41% |
36.4% |
-4.10% |
-46.19% |
-30.19% |
-392.58% |
-40.02% |
336.2% |
-15.36% |
140.7% |
2.0% |
-77.95% |
5.3% |
-319.29% |
48.1% |
137.8% |
64.3% |
174.2% |
23.6% |
15.6% |
EBIT (%) |
87.6% |
87.6% |
87.9% |
87.9% |
89.0% |
89.0% |
88.5% |
88.5% |
88.5% |
88.5% |
89.2% |
89.2% |
88.5% |
88.5% |
87.9% |
87.9% |
88.7% |
88.7% |
87.7% |
65.7% |
88.7% |
59.1% |
89.1% |
89.1% |
88.2% |
1146.0% |
86.2% |
361.8% |
86.0% |
100.0% |
85.9% |
56.5% |
87.5% |
-321.34% |
92.0% |
155.8% |
93.1% |
166.2% |
93.5% |
119.8% |
Przychody fiansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
0 |
4 |
0 |
5 |
Amortyzacja (mln) |
-9 |
-9 |
-11 |
-11 |
-15 |
-15 |
-14 |
-14 |
-13 |
-13 |
-12 |
-12 |
-12 |
-12 |
-13 |
-13 |
-14 |
-14 |
-13 |
-13 |
-13 |
19 |
-13 |
-13 |
-9 |
-54 |
-8 |
55 |
-8 |
22 |
-8 |
12 |
-8 |
-49 |
-11 |
29 |
-13 |
36 |
-14 |
33 |
EBITDA (mln) |
-4 |
-4 |
10 |
10 |
-2 |
-2 |
-13 |
-13 |
-18 |
-18 |
-28 |
-28 |
27 |
27 |
13 |
13 |
-2 |
-2 |
-3 |
24 |
-3 |
-3 |
-13 |
-13 |
-36 |
-36 |
20 |
20 |
4 |
4 |
-2 |
-2 |
-32 |
-32 |
3 |
3 |
5 |
5 |
3 |
3 |
EBITDA(%) |
-38.95% |
-38.95% |
79.6% |
79.6% |
-14.15% |
-14.15% |
-80.29% |
-80.29% |
-121.35% |
-121.35% |
-209.95% |
-209.95% |
202.0% |
202.0% |
86.0% |
86.0% |
-14.76% |
-14.76% |
-22.70% |
65.7% |
-24.05% |
-10.99% |
-90.88% |
-90.88% |
-357.77% |
760.6% |
227.2% |
131.1% |
40.5% |
16.0% |
-18.37% |
-7.69% |
-355.61% |
-213.12% |
24.1% |
16.2% |
35.7% |
23.1% |
16.9% |
9.2% |
NOPLAT (mln) |
5 |
5 |
21 |
21 |
12 |
12 |
1 |
1 |
-5 |
-5 |
-16 |
-16 |
38 |
38 |
26 |
26 |
11 |
11 |
10 |
20 |
9 |
0 |
-0 |
-0 |
-27 |
-0 |
28 |
0 |
11 |
0 |
6 |
0 |
-24 |
-0 |
14 |
0 |
18 |
0 |
17 |
0 |
Podatek (mln) |
0 |
0 |
10 |
10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
0 |
-13 |
-13 |
-36 |
-0 |
20 |
0 |
4 |
0 |
-2 |
0 |
-32 |
-0 |
3 |
0 |
5 |
0 |
3 |
0 |
Zysk Netto (mln) |
5 |
5 |
21 |
21 |
12 |
12 |
1 |
1 |
-5 |
-5 |
-16 |
-16 |
38 |
38 |
25 |
25 |
11 |
11 |
10 |
20 |
9 |
53 |
-0 |
-0 |
-27 |
47 |
28 |
47 |
11 |
47 |
6 |
47 |
-24 |
47 |
14 |
47 |
18 |
47 |
17 |
47 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
150.6% |
150.6% |
-93.81% |
-93.81% |
-139.81% |
-139.81% |
-1364.76% |
-1364.76% |
879.0% |
879.0% |
255.7% |
255.7% |
-70.30% |
-70.30% |
-61.60% |
-23.21% |
-18.12% |
364.7% |
-102.61% |
-101.31% |
-392.58% |
-11.49% |
10902.7% |
18408.1% |
140.7% |
-0.41% |
-77.95% |
-0.37% |
-319.29% |
0.0% |
137.8% |
0.0% |
174.2% |
0.0% |
15.6% |
0.0% |
Zysk netto (%) |
48.6% |
48.6% |
167.5% |
167.5% |
74.8% |
74.8% |
8.2% |
8.2% |
-32.90% |
-32.90% |
-121.09% |
-121.09% |
289.9% |
289.9% |
172.6% |
172.6% |
73.9% |
73.9% |
65.0% |
54.6% |
64.6% |
167.7% |
-1.80% |
-1.80% |
-269.53% |
-983.77% |
313.3% |
306.6% |
126.5% |
209.8% |
67.6% |
216.4% |
-268.09% |
307.6% |
116.1% |
250.8% |
128.8% |
214.4% |
110.3% |
166.9% |
EPS |
0.14 |
0.14 |
0.34 |
0.34 |
0.2 |
0.2 |
0.0208 |
0.0208 |
-0.0789 |
-0.0789 |
-0.26 |
-0.26 |
0.61 |
0.61 |
0.41 |
0.41 |
0.19 |
0.19 |
0.17 |
0.34 |
0.18 |
1.0 |
-0.0048 |
-0.0048 |
-0.58 |
1.0 |
0.59 |
1.0 |
0.24 |
1.0 |
0.13 |
1.0 |
-0.52 |
1.0 |
0.31 |
1.0 |
0.39 |
1.0 |
0.36 |
1.0 |
EPS (rozwodnione) |
0.14 |
0.14 |
0.34 |
0.34 |
0.2 |
0.2 |
0.0208 |
0.0208 |
-0.0789 |
-0.0789 |
-0.26 |
-0.26 |
0.61 |
0.61 |
0.41 |
0.41 |
0.19 |
0.19 |
0.17 |
0.34 |
0.18 |
1.0 |
-0.0048 |
-0.0048 |
-0.58 |
1.0 |
0.59 |
1.0 |
0.24 |
1.0 |
0.13 |
1.0 |
-0.52 |
1.0 |
0.31 |
1.0 |
0.39 |
1.0 |
0.36 |
1.0 |
Ilośc akcji (mln) |
36 |
36 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
61 |
61 |
60 |
60 |
59 |
57 |
53 |
53 |
53 |
53 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
Ważona ilośc akcji (mln) |
36 |
36 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
62 |
61 |
61 |
60 |
60 |
59 |
57 |
53 |
53 |
53 |
53 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
47 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |