India Power Corporation Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 6 303
EBIT TTM (mln): 521
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 3,791 4,105 4,056 5,415 6,498 6,945 7,184 7,321 7,220 8,648 4,824 4,781 4,895 5,383 6,231
Przychód Δ r/r 0.0% 8.3% -1.2% 33.5% 20.0% 6.9% 3.4% 1.9% -1.4% 19.8% -44.2% -0.9% 2.4% 10.0% 15.8%
Marża brutto 13.9% 14.1% 15.3% 15.7% 26.3% 31.6% 32.5% 29.8% 34.4% 23.9% 29.9% 28.8% 27.7% 10.4% 14.7%
EBIT (mln) 156 129 129 258 519 784 822 1,360 863 2,201 577 220 546 -170 -337
EBIT Δ r/r 0.0% -17.1% 0.0% 99.2% 101.5% 51.1% 4.8% 65.5% -36.5% 155.0% -73.8% -61.8% 147.9% -131.2% 97.6%
EBIT (%) 4.1% 3.1% 3.2% 4.8% 8.0% 11.3% 11.4% 18.6% 12.0% 25.4% 12.0% 4.6% 11.2% -3.2% -5.4%
Koszty finansowe (mln) 54 30 62 0 0 342 448 914 669 2,177 875 438 364 316 379
EBITDA (mln) 208 188 185 321 628 930 974 1,547 1,018 3,176 1,343 962 862 744 878
EBITDA(%) 5.5% 4.6% 4.6% 5.9% 9.7% 13.4% 13.6% 21.1% 14.1% 36.7% 27.8% 20.1% 17.6% 13.8% 14.1%
Podatek (mln) 28 13 18 56 149 156 126 122 232 139 69 118 -58 59 50
Zysk Netto (mln) 76 142 52 118 276 287 248 325 384 198 162 132 262 154 158
Zysk netto Δ r/r 0.0% 88.0% -63.6% 127.9% 133.7% 4.1% -13.5% 30.8% 18.1% -48.3% -18.2% -18.4% 97.9% -41.3% 2.9%
Zysk netto (%) 2.0% 3.5% 1.3% 2.2% 4.2% 4.1% 3.5% 4.4% 5.3% 2.3% 3.4% 2.8% 5.4% 2.9% 2.5%
EPS 0.0777 0.14 0.06 0.12 0.17 0.18 0.16 0.21 1.11 0.13 0.1 0.0839 0.17 0.0975 0.1
EPS (rozwodnione) 0.0777 0.14 0.06 0.12 0.17 0.18 0.16 0.21 1.11 0.13 0.1 0.0839 0.17 0.0975 0.1
Ilośc akcji (mln) 974 974 974 984 974 1,578 1,578 1,578 1,578 1,578 1,578 1,578 1,578 1,578 1,578
Ważona ilośc akcji (mln) 974 974 974 984 974 1,578 1,578 1,578 1,578 1,578 1,578 1,578 1,578 1,578 1,578
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR