Wall Street Experts
ver. ZuMIgo(08/25)
India Power Corporation Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 303
EBIT TTM (mln): 521
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
3,791 |
4,105 |
4,056 |
5,415 |
6,498 |
6,945 |
7,184 |
7,321 |
7,220 |
8,648 |
4,824 |
4,781 |
4,895 |
5,383 |
6,231 |
Przychód Δ r/r |
0.0% |
8.3% |
-1.2% |
33.5% |
20.0% |
6.9% |
3.4% |
1.9% |
-1.4% |
19.8% |
-44.2% |
-0.9% |
2.4% |
10.0% |
15.8% |
Marża brutto |
13.9% |
14.1% |
15.3% |
15.7% |
26.3% |
31.6% |
32.5% |
29.8% |
34.4% |
23.9% |
29.9% |
28.8% |
27.7% |
10.4% |
14.7% |
EBIT (mln) |
156 |
129 |
129 |
258 |
519 |
784 |
822 |
1,360 |
863 |
2,201 |
577 |
220 |
546 |
-170 |
-337 |
EBIT Δ r/r |
0.0% |
-17.1% |
0.0% |
99.2% |
101.5% |
51.1% |
4.8% |
65.5% |
-36.5% |
155.0% |
-73.8% |
-61.8% |
147.9% |
-131.2% |
97.6% |
EBIT (%) |
4.1% |
3.1% |
3.2% |
4.8% |
8.0% |
11.3% |
11.4% |
18.6% |
12.0% |
25.4% |
12.0% |
4.6% |
11.2% |
-3.2% |
-5.4% |
Koszty finansowe (mln) |
54 |
30 |
62 |
0 |
0 |
342 |
448 |
914 |
669 |
2,177 |
875 |
438 |
364 |
316 |
379 |
EBITDA (mln) |
208 |
188 |
185 |
321 |
628 |
930 |
974 |
1,547 |
1,018 |
3,176 |
1,343 |
962 |
862 |
744 |
878 |
EBITDA(%) |
5.5% |
4.6% |
4.6% |
5.9% |
9.7% |
13.4% |
13.6% |
21.1% |
14.1% |
36.7% |
27.8% |
20.1% |
17.6% |
13.8% |
14.1% |
Podatek (mln) |
28 |
13 |
18 |
56 |
149 |
156 |
126 |
122 |
232 |
139 |
69 |
118 |
-58 |
59 |
50 |
Zysk Netto (mln) |
76 |
142 |
52 |
118 |
276 |
287 |
248 |
325 |
384 |
198 |
162 |
132 |
262 |
154 |
158 |
Zysk netto Δ r/r |
0.0% |
88.0% |
-63.6% |
127.9% |
133.7% |
4.1% |
-13.5% |
30.8% |
18.1% |
-48.3% |
-18.2% |
-18.4% |
97.9% |
-41.3% |
2.9% |
Zysk netto (%) |
2.0% |
3.5% |
1.3% |
2.2% |
4.2% |
4.1% |
3.5% |
4.4% |
5.3% |
2.3% |
3.4% |
2.8% |
5.4% |
2.9% |
2.5% |
EPS |
0.0777 |
0.14 |
0.06 |
0.12 |
0.17 |
0.18 |
0.16 |
0.21 |
1.11 |
0.13 |
0.1 |
0.0839 |
0.17 |
0.0975 |
0.1 |
EPS (rozwodnione) |
0.0777 |
0.14 |
0.06 |
0.12 |
0.17 |
0.18 |
0.16 |
0.21 |
1.11 |
0.13 |
0.1 |
0.0839 |
0.17 |
0.0975 |
0.1 |
Ilośc akcji (mln) |
974 |
974 |
974 |
984 |
974 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
Ważona ilośc akcji (mln) |
974 |
974 |
974 |
984 |
974 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
1,578 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |