DP Poland Plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2012 |
2013 |
2013 |
2013 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2011-06-30 |
2011-09-30 |
2011-12-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-03-31 |
2013-06-30 |
2013-09-30 |
2013-12-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
7 |
7 |
7 |
8 |
14 |
16 |
17 |
19 |
21 |
24 |
26 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
292.8% |
292.8% |
78.5% |
78.5% |
78.5% |
78.5% |
21.4% |
21.4% |
21.4% |
21.4% |
-7.56% |
-7.56% |
-7.56% |
-7.56% |
112.4% |
112.4% |
112.4% |
191.7% |
37.3% |
37.3% |
63.7% |
19.2% |
19.2% |
35.0% |
13.2% |
122.7% |
130.2% |
99.7% |
128.0% |
100.6% |
125.5% |
137.1% |
139.5% |
51.7% |
47.4% |
59.2% |
Marża brutto |
192.9% |
192.9% |
31.0% |
31.0% |
31.0% |
31.0% |
44.2% |
44.2% |
44.2% |
44.2% |
44.9% |
44.9% |
44.9% |
44.9% |
5.4% |
5.4% |
5.4% |
5.4% |
7.1% |
7.1% |
7.1% |
6.9% |
6.9% |
6.9% |
7.6% |
7.6% |
7.6% |
15.6% |
15.6% |
-2.14% |
1.2% |
-1.78% |
1.5% |
-1.40% |
4.8% |
5.8% |
10.9% |
10.5% |
58.7% |
-1.41% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
9 |
8 |
9 |
12 |
16 |
18 |
18 |
21 |
22 |
25 |
26 |
EBIT (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-4 |
-2 |
-2 |
-2 |
-2 |
-1 |
-2 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
57.6% |
57.6% |
5.5% |
5.5% |
5.5% |
5.5% |
8.2% |
8.2% |
8.2% |
8.2% |
-38.81% |
-38.81% |
-38.81% |
-38.81% |
13.3% |
13.3% |
13.3% |
19.3% |
5.2% |
5.2% |
52.0% |
44.5% |
44.5% |
11.5% |
-22.82% |
88.0% |
30.9% |
109.5% |
417.1% |
14.0% |
47.5% |
9.4% |
-57.15% |
-32.60% |
-11.85% |
-97.35% |
EBIT (%) |
-440.04% |
-440.04% |
-176.52% |
-176.52% |
-176.52% |
-176.52% |
-104.29% |
-104.29% |
-104.29% |
-104.29% |
-92.93% |
-92.93% |
-92.93% |
-92.93% |
-61.51% |
-61.51% |
-61.51% |
-61.51% |
-32.83% |
-32.83% |
-32.83% |
-25.15% |
-25.15% |
-25.15% |
-30.49% |
-30.49% |
-30.49% |
-20.79% |
-20.79% |
-25.75% |
-17.33% |
-21.81% |
-47.14% |
-14.63% |
-11.34% |
-10.07% |
-8.44% |
-6.50% |
-6.78% |
-0.17% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-3 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
EBITDA(%) |
-410.84% |
-410.84% |
-155.23% |
-155.23% |
-155.23% |
-155.23% |
-90.47% |
-90.47% |
-90.47% |
-90.47% |
-69.80% |
-69.80% |
-69.80% |
-69.80% |
-51.95% |
-51.95% |
-51.95% |
-51.95% |
-26.76% |
-26.76% |
-26.76% |
-18.82% |
-18.82% |
-18.82% |
-16.00% |
-16.00% |
-16.00% |
-4.74% |
-4.74% |
-8.11% |
-2.83% |
-7.40% |
-34.92% |
2.9% |
3.9% |
2.5% |
3.4% |
5.0% |
3.0% |
9.4% |
NOPLAT (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-4 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-0 |
Podatek (mln) |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-4 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
62.7% |
62.7% |
5.5% |
5.5% |
5.5% |
5.5% |
10.6% |
10.6% |
10.6% |
10.6% |
-39.90% |
-39.90% |
-39.90% |
-39.90% |
14.0% |
14.0% |
14.0% |
21.0% |
6.1% |
6.1% |
52.2% |
43.5% |
43.5% |
54.7% |
7.8% |
94.1% |
74.2% |
71.1% |
294.9% |
2.9% |
47.9% |
25.1% |
-46.79% |
-16.38% |
-20.61% |
-77.46% |
Zysk netto (%) |
-426.11% |
-426.11% |
-176.52% |
-176.52% |
-176.52% |
-176.52% |
-104.29% |
-104.29% |
-104.29% |
-104.29% |
-95.01% |
-95.01% |
-95.01% |
-95.01% |
-61.77% |
-61.77% |
-61.77% |
-61.77% |
-33.16% |
-33.16% |
-33.16% |
-25.62% |
-25.62% |
-25.62% |
-30.84% |
-30.84% |
-30.84% |
-29.36% |
-29.36% |
-26.87% |
-23.33% |
-25.15% |
-50.85% |
-13.78% |
-15.30% |
-13.27% |
-11.30% |
-7.60% |
-8.24% |
-1.88% |
EPS |
-0.0285 |
-0.0285 |
-0.0278 |
-0.0278 |
-0.0278 |
-0.0278 |
-0.0089 |
-0.0089 |
-0.0089 |
-0.0089 |
-0.0099 |
-0.0099 |
-0.0099 |
-0.0099 |
-0.005 |
-0.005 |
-0.005 |
-0.005 |
-0.0049 |
-0.0049 |
-0.0049 |
-0.0047 |
-0.0047 |
-0.0047 |
-0.0063 |
-0.0063 |
-0.0063 |
-0.0044 |
-0.0044 |
-0.0086 |
-0.0066 |
-0.007 |
-0.0162 |
-0.0034 |
-0.0042 |
-0.0038 |
-0.003 |
-0.0022 |
-0.0027 |
-0.0006 |
EPS (rozwodnione) |
-0.0285 |
-0.0285 |
-0.0278 |
-0.0278 |
-0.0278 |
-0.0278 |
-0.0089 |
-0.0089 |
-0.0089 |
-0.0089 |
-0.0099 |
-0.0099 |
-0.0099 |
-0.0099 |
-0.005 |
-0.005 |
-0.005 |
-0.005 |
-0.0049 |
-0.0049 |
-0.0049 |
-0.0047 |
-0.0047 |
-0.0047 |
-0.0063 |
-0.0063 |
-0.0063 |
-0.0044 |
-0.0044 |
-0.0086 |
-0.0066 |
-0.007 |
-0.0162 |
-0.0034 |
-0.0042 |
-0.0038 |
-0.003 |
-0.0022 |
-0.0027 |
-0.0006 |
Ilośc akcji (mln) |
17 |
17 |
28 |
28 |
28 |
28 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
109 |
109 |
109 |
109 |
129 |
129 |
129 |
142 |
142 |
142 |
150 |
150 |
150 |
232 |
232 |
216 |
251 |
251 |
251 |
567 |
587 |
578 |
711 |
711 |
711 |
793 |
Ważona ilośc akcji (mln) |
17 |
17 |
28 |
28 |
28 |
28 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
92 |
109 |
109 |
109 |
109 |
129 |
129 |
129 |
142 |
142 |
142 |
150 |
150 |
150 |
232 |
232 |
216 |
251 |
251 |
251 |
567 |
587 |
578 |
711 |
711 |
711 |
793 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |