Doxa AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 20
EBIT TTM (mln): -1 210
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2 0 0 1 1 2 6 9 15 18 16 34 19 9 11 5 10
Przychód Δ r/r 0.0% -99.7% 880.0% 1661.2% 16.5% 118.2% 180.8% 46.1% 66.8% 16.9% -6.9% 106.7% -42.9% -55.7% 27.6% -52.3% 90.4%
Marża brutto 100.0% 100.0% 51.0% 59.8% -797.2% -67.0% 50.8% 71.7% 70.9% 91.6% 85.7% 89.4% 58.4% 98.3% 72.5% -684.6% -330.3%
EBIT (mln) -38 -49 -32 -28 -47 -42 -20 -18 -16 -10 -9 8 -11 -13 -34 -46 -33
EBIT Δ r/r 0.0% 27.2% -35.2% -12.0% 68.7% -9.7% -54.0% -7.5% -12.8% -36.0% -5.9% -188.1% -233.1% 17.9% 158.4% 35.1% -28.6%
EBIT (%) -2110.1% -978780.0% -64685.7% -3231.1% -4682.0% -1937.5% -317.1% -200.7% -104.9% -57.5% -58.1% 24.8% -57.7% -153.6% -311.0% -880.8% -330.3%
Koszty finansowe (mln) 0 0 0 0 2 0 0 0 0 1 1 0 0 0 0 1 2
EBITDA (mln) -38 -41 -32 -29 -47 -24 -19 -17 -15 -9 -9 10 -10 -12 -33 -29 -8
EBITDA(%) -2110.1% -821140.0% -64685.7% -3377.8% -4667.2% -1076.8% -304.3% -193.2% -102.6% -53.2% -52.4% 29.5% -54.1% -146.2% -305.5% -550.0% -81.8%
Podatek (mln) 0 -4 0 -13 14 5 -0 -0 0 0 -0 0 0 0 0 -7 0
Zysk Netto (mln) -39 -50 -34 -16 -63 -37 -19 -18 -16 -11 -11 8 -11 -14 76 -33 543
Zysk netto Δ r/r 0.0% 29.1% -33.2% -51.0% 282.2% -40.6% -47.9% -5.1% -13.8% -32.6% -1.7% -175.9% -240.6% 21.5% -656.5% -143.3% -1745.2%
Zysk netto (%) -2136.2% -1005760.0% -68565.3% -1906.7% -6257.3% -1704.5% -316.4% -205.5% -106.1% -61.2% -64.7% 23.8% -58.5% -160.3% 699.1% -634.6% 5483.8%
EPS -1.09 -1.03 -0.54 -0.2 -3.59 -2.13 -1.11 -0.11 -0.3 -0.19 -0.21 0.0921 -0.13 -0.16 0.67 -0.12 1.4
EPS (rozwodnione) -1.09 -1.03 -0.5 -0.2 -3.59 -2.13 -1.11 -0.11 -0.3 -0.19 -0.21 0.0921 -0.13 -0.16 0.67 -0.12 1.4
Ilośc akcji (mln) 36 49 62 82 18 18 18 164 53 57 51 87 87 88 114 281 388
Ważona ilośc akcji (mln) 36 49 68 82 18 18 18 164 53 57 51 87 87 88 114 281 388
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK