BRP Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-10-31 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 918 1,068 898 812 1,010 1,109 930 856 1,080 1,305 956 1,027 1,240 1,263 1,137 1,207 1,394 1,506 1,334 1,460 1,644 1,616 1,230 1,233 1,675 1,815 1,809 1,904 1,588 2,348 1,809 2,438 2,709 3,076 2,429 2,778 2,468 2,692 2,032 1,842 1,956 2,098
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.0% 3.8% 3.5% 5.4% 6.9% 17.7% 2.8% 20.0% 14.8% <span style="color:red">-3.23%</span> 18.9% 17.5% 12.4% 19.2% 17.3% 20.9% 17.9% 7.3% <span style="color:red">-7.79%</span> <span style="color:red">-15.50%</span> 1.9% 12.3% 47.1% 54.4% <span style="color:red">-5.18%</span> 29.3% 0.0% 28.1% 70.6% 31.0% 34.3% 13.9% <span style="color:red">-8.91%</span> <span style="color:red">-12.50%</span> <span style="color:red">-16.37%</span> <span style="color:red">-33.70%</span> <span style="color:red">-20.75%</span> <span style="color:red">-22.07%</span>
Marża brutto 26.1% 27.1% 23.7% 20.9% 24.4% 25.8% 20.9% 20.1% 28.4% 25.7% 21.7% 20.8% 26.6% 25.1% 24.8% 23.2% 25.6% 22.2% 22.5% 22.5% 26.9% 23.7% 19.1% 20.1% 29.1% 27.7% 30.0% 29.9% 25.9% 26.0% 25.1% 24.7% 24.2% 25.6% 25.7% 25.1% 25.4% 24.3% 23.6% 20.4% 22.0% 20.5%
Koszty i Wydatki (mln) 812 907 830 782 899 976 902 842 919 1,129 913 978 1,074 1,108 1,042 1,106 1,234 1,382 1,240 1,345 1,437 1,454 1,172 1,150 1,399 1,566 1,497 1,555 1,408 2,008 1,613 2,089 2,323 2,645 2,134 2,393 2,147 2,394 1,890 1,768 1,821 1,986
EBIT (mln) 99 174 64 22 104 75 6 -31 163 167 40 45 162 153 86 103 157 126 89 110 208 197 -127 60 284 249 316 338 186 347 200 346 385 437 282 379 318 298 141 74 135 112
EBIT Δ kw/kw 5.0% 131.5% 881.5% 172.9% 36.3% 55.0% 84.0% 168.2% 0.6% 9.6% 53.0% 56.3% 3.1% 20.7% 3.1% 6.5% 24.5% 35.9% 169.9% 84.7% 26.8% 21630000000.0% 140.2% 82.4% 53.3% 28.1% 58.6% 2.1% 51.8% 20.7% 29.2% 8.7% 21.1% 46.8% 99.6% 409.1% 5290000000.0% 0.0% 0.0% 0.0% 504.9% 75.5%
EBIT (%) 10.8% 16.3% 7.1% 2.7% 10.3% 6.8% 0.7% <span style="color:red">-3.57%</span> 15.1% 12.8% 4.2% 4.4% 13.1% 12.1% 7.6% 8.5% 11.3% 8.4% 6.7% 7.5% 12.7% 12.2% <span style="color:red">-10.35%</span> 4.8% 17.0% 13.7% 17.5% 17.8% 11.7% 14.8% 11.0% 14.2% 14.2% 14.2% 11.6% 13.6% 12.9% 11.1% 6.9% 4.0% 6.9% 5.3%
Przychody fiansowe (mln) 1 1 1 1 1 1 1 1 12 12 1 1 0 0 3 13 0 1 1 1 0 0 14 1 2 3 1 2 1 0 3 2 0 1 2 6 6 3 2 4 1 1
Koszty finansowe (mln) 15 15 15 15 16 16 15 17 0 0 14 14 15 15 14 0 17 18 20 20 24 22 22 28 27 27 17 15 16 15 16 26 32 40 44 46 46 46 46 48 50 46
Amortyzacja (mln) 28 31 27 30 32 37 32 32 34 36 35 36 37 41 40 41 43 54 55 57 59 63 64 64 65 68 66 66 67 74 71 73 76 90 92 96 100 103 104 107 109 108
EBITDA (mln) 98 94 138 59 135 156 158 -36 171 228 52 165 156 239 86 116 190 178 118 192 267 248 -149 218 360 420 392 414 248 378 268 419 462 587 390 485 406 377 245 171 218 117
EBITDA(%) 10.7% 8.8% 15.3% <span style="color:red">-2.29%</span> 13.3% 3.1% 17.0% <span style="color:red">-4.25%</span> 15.8% 17.5% 3.5% 15.6% 13.5% 18.9% 7.6% 9.6% 13.6% 11.8% 8.9% 13.2% 16.3% 15.4% <span style="color:red">-12.09%</span> 17.7% 21.5% 23.1% 21.7% 21.7% 15.6% 17.7% 14.8% 17.3% 17.0% 17.1% 16.1% 17.5% 16.4% 14.9% 12.1% 9.3% 11.2% 5.6%
NOPLAT (mln) 54 48 96 -64 87 -18 111 -85 123 179 -16 110 116 183 33 59 130 106 43 115 184 163 -234 126 268 325 310 298 180 289 170 320 219 457 196 415 115 229 7 17 59 -37
Podatek (mln) 17 40 13 4 21 10 -0 -16 44 42 3 10 39 68 20 18 40 24 20 22 49 45 -8 0 69 61 66 85 52 79 49 82 78 92 41 76 52 40 14 9 32 8
Zysk Netto (mln) 37 8 83 -68 66 -29 111 -69 79 137 -19 100 78 115 13 41 90 83 24 93 136 118 -226 126 199 264 244 213 128 209 121 236 141 365 154 338 63 188 -8 7 7 -219
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 76.1% <span style="color:red">-437.65%</span> 33.3% 0.9% 20.2% <span style="color:red">-575.96%</span> <span style="color:red">-116.88%</span> <span style="color:red">-245.14%</span> <span style="color:red">-1.27%</span> <span style="color:red">-15.67%</span> <span style="color:red">-171.12%</span> <span style="color:red">-59.30%</span> 16.2% <span style="color:red">-28.21%</span> 80.5% 129.5% 50.2% 43.2% <span style="color:red">-1041.67%</span> 35.2% 46.6% 123.2% <span style="color:red">-208.05%</span> 68.3% <span style="color:red">-35.81%</span> <span style="color:red">-20.77%</span> <span style="color:red">-50.49%</span> 11.2% 10.7% 74.5% 27.5% 42.8% <span style="color:red">-55.38%</span> <span style="color:red">-48.40%</span> <span style="color:red">-104.93%</span> <span style="color:red">-98.05%</span> <span style="color:red">-88.73%</span> <span style="color:red">-216.29%</span>
Zysk netto (%) 4.1% 0.8% 9.3% <span style="color:red">-8.41%</span> 6.5% <span style="color:red">-2.59%</span> 11.9% <span style="color:red">-8.05%</span> 7.3% 10.5% <span style="color:red">-1.96%</span> 9.7% 6.3% 9.1% 1.2% 3.4% 6.5% 5.5% 1.8% 6.4% 8.3% 7.3% <span style="color:red">-18.38%</span> 10.2% 11.9% 14.6% 13.5% 11.2% 8.0% 8.9% 6.7% 9.7% 5.2% 11.9% 6.3% 12.2% 2.6% 7.0% <span style="color:red">-0.37%</span> 0.4% 0.4% <span style="color:red">-10.45%</span>
EPS 0.31 0.0718 0.7 -0.58 0.56 -0.25 0.96 -0.61 0.7 1.22 -0.17 0.9 0.75 1.12 0.13 0.41 0.93 0.85 0.25 0.97 1.51 1.34 -2.58 1.45 2.27 3.01 2.87 2.54 1.57 2.55 1.49 3.0 1.79 4.64 1.96 4.34 0.82 2.5 -0.1 0.0895 0.0963 -11.42
EPS (rozwodnione) 0.31 0.0718 0.7 -0.58 0.56 -0.25 0.96 -0.61 0.7 1.22 -0.17 0.89 0.75 1.12 0.13 0.41 0.92 0.85 0.25 0.96 1.49 1.32 -2.58 1.43 2.22 3.01 2.79 2.46 1.53 2.5 1.46 2.94 1.76 4.54 1.92 4.26 0.81 2.46 -0.1 0.0883 0.095 -2.97
Ilośc akcji (mln) 118 118 118 118 117 115 115 113 112 112 112 111 103 102 101 98 97 97 97 96 90 89 88 87 88 87 85 84 81 82 81 79 79 79 79 78 77 75 75 74 74 19
Ważona ilośc akcji (mln) 118 118 119 119 117 117 115 113 112 112 112 112 104 103 102 100 99 97 98 97 91 90 88 88 90 88 88 86 84 84 83 81 80 80 80 79 78 77 75 75 75 74
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD