BRP Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 9 033
EBIT TTM (mln): 785
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,896 3,194 3,525 3,829 4,172 4,487 5,244 6,053 5,953 7,648 10,033 10,367 7,830
Przychód Δ r/r 0.0% 10.3% 10.4% 8.6% 8.9% 7.6% 16.9% 15.4% -1.6% 28.5% 31.2% 3.3% -24.5%
Marża brutto 25.5% 25.3% 24.0% 23.9% 24.2% 23.8% 23.9% 24.0% 24.7% 27.9% 24.9% 25.1% 22.7%
EBIT (mln) 220 295 305 265 306 400 473 604 466 1,187 1,367 1,259 552
EBIT Δ r/r 0.0% 34.3% 3.4% -13.0% 15.5% 30.6% 18.1% 27.9% -23.0% 154.9% 15.2% -7.9% -56.2%
EBIT (%) 7.6% 9.2% 8.7% 6.9% 7.3% 8.9% 9.0% 10.0% 7.8% 15.5% 13.6% 12.1% 7.0%
Koszty finansowe (mln) 60 63 58 62 60 57 64 86 103 62 114 181 190
EBITDA (mln) 297 276 296 289 521 600 647 820 927 1,389 1,677 1,651 770
EBITDA(%) 10.2% 8.6% 8.4% 7.5% 12.5% 13.4% 12.3% 13.6% 15.6% 18.2% 16.7% 15.9% 9.8%
Podatek (mln) 32 57 54 49 70 120 102 135 121 282 300 169 90
Zysk Netto (mln) 119 60 70 52 257 274 227 371 363 794 864 743 -213
Zysk netto Δ r/r 0.0% -49.7% 17.2% -26.5% 398.4% 6.6% -17.2% 63.6% -2.2% 118.5% 8.8% -13.9% -128.7%
Zysk netto (%) 4.1% 1.9% 2.0% 1.3% 6.2% 6.1% 4.3% 6.1% 6.1% 10.4% 8.6% 7.2% -2.7%
EPS 1.01 0.53 0.59 0.44 2.28 2.56 2.31 4.0 4.15 9.57 10.88 9.63 -11.11
EPS (rozwodnione) 1.01 0.53 0.59 0.44 2.27 2.54 2.28 3.96 4.1 9.31 10.67 9.47 -2.88
Ilośc akcji (mln) 118 113 118 117 113 107 98 93 88 83 79 77 19
Ważona ilośc akcji (mln) 118 113 119 117 113 108 100 94 89 85 81 79 74
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD