Wall Street Experts
ver. ZuMIgo(08/25)
BRP Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 9 033
EBIT TTM (mln): 785
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,896 |
3,194 |
3,525 |
3,829 |
4,172 |
4,487 |
5,244 |
6,053 |
5,953 |
7,648 |
10,033 |
10,367 |
7,830 |
Przychód Δ r/r |
0.0% |
10.3% |
10.4% |
8.6% |
8.9% |
7.6% |
16.9% |
15.4% |
-1.6% |
28.5% |
31.2% |
3.3% |
-24.5% |
Marża brutto |
25.5% |
25.3% |
24.0% |
23.9% |
24.2% |
23.8% |
23.9% |
24.0% |
24.7% |
27.9% |
24.9% |
25.1% |
22.7% |
EBIT (mln) |
220 |
295 |
305 |
265 |
306 |
400 |
473 |
604 |
466 |
1,187 |
1,367 |
1,259 |
552 |
EBIT Δ r/r |
0.0% |
34.3% |
3.4% |
-13.0% |
15.5% |
30.6% |
18.1% |
27.9% |
-23.0% |
154.9% |
15.2% |
-7.9% |
-56.2% |
EBIT (%) |
7.6% |
9.2% |
8.7% |
6.9% |
7.3% |
8.9% |
9.0% |
10.0% |
7.8% |
15.5% |
13.6% |
12.1% |
7.0% |
Koszty finansowe (mln) |
60 |
63 |
58 |
62 |
60 |
57 |
64 |
86 |
103 |
62 |
114 |
181 |
190 |
EBITDA (mln) |
297 |
276 |
296 |
289 |
521 |
600 |
647 |
820 |
927 |
1,389 |
1,677 |
1,651 |
770 |
EBITDA(%) |
10.2% |
8.6% |
8.4% |
7.5% |
12.5% |
13.4% |
12.3% |
13.6% |
15.6% |
18.2% |
16.7% |
15.9% |
9.8% |
Podatek (mln) |
32 |
57 |
54 |
49 |
70 |
120 |
102 |
135 |
121 |
282 |
300 |
169 |
90 |
Zysk Netto (mln) |
119 |
60 |
70 |
52 |
257 |
274 |
227 |
371 |
363 |
794 |
864 |
743 |
-213 |
Zysk netto Δ r/r |
0.0% |
-49.7% |
17.2% |
-26.5% |
398.4% |
6.6% |
-17.2% |
63.6% |
-2.2% |
118.5% |
8.8% |
-13.9% |
-128.7% |
Zysk netto (%) |
4.1% |
1.9% |
2.0% |
1.3% |
6.2% |
6.1% |
4.3% |
6.1% |
6.1% |
10.4% |
8.6% |
7.2% |
-2.7% |
EPS |
1.01 |
0.53 |
0.59 |
0.44 |
2.28 |
2.56 |
2.31 |
4.0 |
4.15 |
9.57 |
10.88 |
9.63 |
-11.11 |
EPS (rozwodnione) |
1.01 |
0.53 |
0.59 |
0.44 |
2.27 |
2.54 |
2.28 |
3.96 |
4.1 |
9.31 |
10.67 |
9.47 |
-2.88 |
Ilośc akcji (mln) |
118 |
113 |
118 |
117 |
113 |
107 |
98 |
93 |
88 |
83 |
79 |
77 |
19 |
Ważona ilośc akcji (mln) |
118 |
113 |
119 |
117 |
113 |
108 |
100 |
94 |
89 |
85 |
81 |
79 |
74 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |