Wall Street Experts
ver. ZuMIgo(08/25)
Global Dominion Access, S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 504
EBIT TTM (mln): 137
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
525 |
613 |
843 |
1,084 |
1,149 |
1,030 |
1,119 |
1,227 |
1,193 |
Przychód Δ r/r |
0.0% |
16.7% |
37.7% |
28.6% |
6.0% |
-10.4% |
8.7% |
9.7% |
-2.8% |
Marża brutto |
27.4% |
24.6% |
24.6% |
23.9% |
23.0% |
21.4% |
22.4% |
25.3% |
8.4% |
EBIT (mln) |
29 |
33 |
38 |
48 |
57 |
32 |
64 |
75 |
86 |
EBIT Δ r/r |
0.0% |
12.3% |
16.2% |
27.0% |
16.9% |
-44.1% |
102.7% |
16.2% |
15.3% |
EBIT (%) |
5.6% |
5.4% |
4.5% |
4.5% |
4.9% |
3.1% |
5.7% |
6.1% |
7.2% |
Koszty finansowe (mln) |
8 |
7 |
8 |
10 |
13 |
10 |
13 |
7 |
48 |
EBITDA (mln) |
44 |
53 |
57 |
79 |
116 |
84 |
114 |
119 |
152 |
EBITDA(%) |
8.4% |
8.6% |
6.8% |
7.3% |
10.1% |
8.1% |
10.2% |
9.7% |
12.8% |
Podatek (mln) |
4 |
6 |
5 |
8 |
4 |
8 |
5 |
12 |
1 |
Zysk Netto (mln) |
17 |
22 |
26 |
27 |
33 |
13 |
42 |
47 |
44 |
Zysk netto Δ r/r |
0.0% |
26.4% |
19.9% |
5.5% |
21.0% |
-61.9% |
236.8% |
11.1% |
-5.5% |
Zysk netto (%) |
3.2% |
3.5% |
3.1% |
2.5% |
2.9% |
1.2% |
3.8% |
3.8% |
3.7% |
EPS |
0.16 |
0.15 |
0.15 |
0.16 |
0.19 |
0.0749 |
0.26 |
0.3 |
0.3 |
EPS (rozwodnione) |
0.16 |
0.15 |
0.15 |
0.16 |
0.19 |
0.0749 |
0.26 |
0.3 |
0.3 |
Ilośc akcji (mln) |
108 |
148 |
168 |
169 |
169 |
167 |
160 |
155 |
150 |
Ważona ilośc akcji (mln) |
108 |
148 |
168 |
169 |
169 |
167 |
160 |
155 |
150 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |