Doximity, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 32 36 36 45 59 67 73 79 98 94 91 102 115 111 108 114 135 118 127 137 169 138
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 81.1% 83.4% 99.7% 75.9% 66.7% 40.4% 24.7% 28.8% 17.8% 18.5% 19.7% 11.2% 17.4% 6.4% 16.8% 20.4% 24.6% 17.1%
Marża brutto 88.3% 88.2% 78.4% 83.5% 86.6% 88.0% 89.0% 88.7% 88.7% 87.4% 85.6% 87.1% 88.3% 87.7% 87.9% 88.8% 91.0% 89.4% 89.3% 90.0% 91.6% 89.5%
Koszty i Wydatki (mln) 25 26 34 35 41 44 48 54 62 66 69 70 77 78 79 72 77 76 80 84 89 90
EBIT (mln) 7 11 2 10 18 23 25 25 36 28 22 32 38 33 30 34 59 42 46 53 80 49
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 141.8% 106.5% 1094.2% 139.1% 99.5% 22.2% -12.84% 28.7% 7.5% 17.6% 36.9% 5.3% 52.1% 27.4% 55.8% 57.3% 36.5% 16.3%
EBIT (%) 22.9% 30.4% 5.7% 23.1% 30.6% 34.3% 34.2% 31.4% 36.6% 29.8% 23.9% 31.4% 33.4% 29.6% 27.4% 29.7% 43.3% 35.5% 36.5% 38.8% 47.4% 35.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 3 0 5 6 5 6 7 9 10 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 1 1 1 1 1 1 2 2 3 3 3 3 3 3 3 3 3 3 0 0
EBITDA (mln) 8 11 3 11 18 24 25 25 36 30 22 32 38 40 30 44 61 44 49 58 80 49
EBITDA(%) 23.5% 31.3% 7.8% 25.2% 32.3% 35.7% 35.8% 32.9% 38.0% 31.3% 26.5% 33.9% 35.7% 32.0% 29.8% 46.0% 45.3% 37.6% 38.5% 42.4% 47.4% 35.2%
NOPLAT (mln) 8 10 2 10 23 23 25 25 36 28 22 33 41 37 35 40 63 48 53 62 90 58
Podatek (mln) 2 3 0 0 5 1 -1 -11 -20 -9 0 7 7 6 6 9 15 7 12 18 15 -4
Zysk Netto (mln) 6 4 1 10 17 21 26 36 56 37 22 26 33 31 28 31 48 41 41 44 75 62
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 191.9% 511.4% 1704.1% 259.5% 222.9% 71.0% -14.96% -27.13% -39.86% -16.50% 26.9% 16.4% 43.3% 32.4% 45.7% 44.3% 56.8% 53.8%
Zysk netto (%) 18.2% 9.7% 4.0% 22.2% 29.3% 32.2% 36.2% 45.5% 56.9% 39.2% 24.7% 25.7% 29.0% 27.6% 26.2% 26.9% 35.4% 34.4% 32.7% 32.3% 44.6% 45.2%
EPS 0.0723 0.0449 0.01 0.0112 0.0359 0.25 0.12 0.19 0.3 0.17 0.12 0.12 0.17 0.16 0.15 0.16 0.26 0.22 0.22 0.24 0.4 0.33
EPS (rozwodnione) 0.0723 0.0428 0.01 0.0098 0.0315 0.19 0.09 0.17 0.26 0.17 0.1 0.12 0.16 0.14 0.13 0.15 0.24 0.2 0.21 0.22 0.37 0.31
Ilośc akcji (mln) 82 78 151 151 151 88 88 186 188 216 193 214 193 194 195 193 186 187 186 186 187 188
Ważona ilośc akcji (mln) 82 82 171 171 171 115 115 217 216 216 215 214 212 213 212 209 200 201 199 200 202 203
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD