Digia Oyj

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-12-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Przychód (mln) 22 27 26 27 25 31 21 22 19 24 23 25 24 28 28 29 28 31 32 33 34 38 36 35 34 38 39 39 39 45 42 41 44 49 49 48 47 47 53 52 55
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 13.0% 12.2% <span style="color:red">-16.45%</span> <span style="color:red">-17.38%</span> <span style="color:red">-22.86%</span> <span style="color:red">-22.48%</span> 8.6% 10.9% 26.7% 18.0% 19.7% 16.2% 17.5% 11.5% 16.0% 13.5% 19.1% 20.8% 11.0% 7.5% 0.2% 0.5% 8.7% 9.8% 15.8% 18.2% 7.3% 6.7% 11.7% 8.9% 16.9% 16.0% 8.2% <span style="color:red">-3.35%</span> 8.0% 8.8% 15.8%
Marża brutto 91.0% <span style="color:red">-136.25%</span> 91.1% 91.3% 91.8% <span style="color:red">-150.34%</span> 87.5% 86.1% 87.6% 87.5% 88.7% 87.0% <span style="color:red">-52.72%</span> 86.1% 88.6% 89.6% <span style="color:red">-46.74%</span> 88.4% 88.4% 88.5% <span style="color:red">-40.30%</span> 88.5% 89.5% 89.7% <span style="color:red">-46.08%</span> 88.2% 87.2% 86.5% <span style="color:red">-42.08%</span> 86.1% 83.9% 82.9% <span style="color:red">-38.88%</span> 82.5% 82.8% 82.7% <span style="color:red">-40.16%</span> <span style="color:red">-40.16%</span> 22.3% 21.3% 22.4%
Koszty i Wydatki (mln) 21 90 25 25 22 28 20 21 18 22 23 23 49 27 26 27 56 30 30 30 63 35 33 32 68 34 35 36 76 41 39 40 81 45 46 45 88 88 49 49 49
EBIT (mln) 1 2 1 2 3 2 1 2 1 2 1 1 0 1 2 2 1 1 2 3 2 3 3 4 4 4 4 3 4 4 3 2 3 4 3 3 4 4 4 3 5
EBIT Δ kw/kw 65.9% 8.5% 26.3% 29.9% 122.2% 35.3% 31.2% 29.3% 431.5% 43.4% 59.6% 29.3% 85.6% 22.7% 27.3% 32.2% 38.1% 52.7% 23.9% 21.6% 37.9% 26.1% 10.9% 34.8% 2.7% 3.6% 17.7% 76.0% 13.2% 0.2% 10.5% 42.2% 5.6% 20.0% 17.1% 22.9% 0.0% 0.0% 0.0% 0.0% 124.7%
EBIT (%) 3.9% 8.5% 2.7% 8.5% 10.2% 7.0% 4.4% 7.9% 6.0% 6.6% 3.1% 5.5% 0.9% 3.9% 6.3% 6.7% 5.3% 4.6% 7.5% 8.8% 7.1% 8.0% 8.9% 10.4% 11.5% 10.7% 9.2% 7.0% 9.6% 9.4% 7.3% 3.7% 7.6% 8.7% 6.9% 5.6% 7.5% 7.5% 7.8% 6.6% 9.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 0 0 0
Amortyzacja (mln) 1 1 1 1 1 1 0 0 0 0 0 0 0 0 1 1 1 1 1 3 0 3 2 3 1 3 2 4 1 4 2 3 1 4 2 4 2 2 1 2 2
EBITDA (mln) 1 3 1 3 3 2 1 2 2 2 1 2 1 2 2 3 2 2 4 4 3 5 5 5 5 6 6 5 5 6 5 3 4 6 5 5 5 5 5 5 7
EBITDA(%) 6.6% 9.6% 5.1% 10.9% 13.0% 7.8% 6.6% 9.7% 8.1% 8.2% 4.6% 7.0% 2.8% 5.7% 8.4% 9.0% 7.5% 6.9% 11.5% 12.7% 8.4% 12.0% 13.1% 14.7% 14.2% 14.8% 14.1% 11.9% 12.8% 13.4% 11.3% 8.1% 10.1% 12.0% 10.7% 9.4% 11.2% 11.2% 9.3% 10.2% 12.7%
NOPLAT (mln) 1 2 0 2 2 2 1 2 1 1 1 1 0 1 2 2 1 1 2 3 2 3 3 3 4 4 3 3 4 4 3 2 3 3 3 2 3 3 4 3 5
Podatek (mln) 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 1
Zysk Netto (mln) 0 2 0 2 2 1 1 77 1 1 0 1 0 1 1 1 1 1 2 2 2 2 2 3 3 3 3 2 3 3 3 1 2 2 2 2 2 2 3 2 4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 251.5% <span style="color:red">-13.93%</span> 155.2% 4561.2% <span style="color:red">-47.59%</span> <span style="color:red">-29.28%</span> <span style="color:red">-31.85%</span> <span style="color:red">-98.61%</span> <span style="color:red">-98.45%</span> <span style="color:red">-12.81%</span> 173.8% 38.6% 7718.5% 29.7% 44.0% 50.6% 59.0% 93.3% 31.4% 21.1% 70.4% 32.4% 13.1% <span style="color:red">-26.42%</span> 8.5% 16.9% <span style="color:red">-7.84%</span> <span style="color:red">-26.80%</span> <span style="color:red">-28.83%</span> <span style="color:red">-33.45%</span> <span style="color:red">-4.61%</span> 27.4% 12.9% 8.3% 20.4% 31.9% 60.2%
Zysk netto (%) 2.2% 6.2% 1.1% 6.1% 6.8% 4.7% 3.2% 345.1% 4.6% 4.3% 2.0% 4.3% 0.1% 3.2% 4.7% 5.2% 3.7% 3.7% 5.8% 6.9% 5.0% 5.9% 6.8% 7.7% 8.5% 7.8% 7.1% 5.2% 8.0% 7.7% 6.1% 3.5% 5.1% 4.7% 5.0% 3.9% 5.3% 5.3% 5.6% 4.7% 7.3%
EPS 0.0216 0.0771 0.0125 0.0761 0.085 0.0664 0.0319 3.71 0.0399 0.05 0.025 0.0488 0.0001 0.0273 0.05 0.06 0.037 0.04 0.07 0.08 0.0602 0.08 0.09 0.1 0.11 0.11 0.11 0.08 0.11 0.13 0.095 0.06 0.0848 0.17 0.09 0.18 0.0951 0.0951 0.11 0.09 0.15
EPS (rozwodnione) 0.0216 0.0771 0.0125 0.0761 0.085 0.0664 0.0319 3.71 0.0399 0.05 0.025 0.0488 0.0005 0.0273 0.05 0.06 0.037 0.04 0.07 0.08 0.0602 0.08 0.09 0.1 0.11 0.11 0.11 0.07 0.11 0.13 0.095 0.06 0.085 0.17 0.09 0.18 0.0949 0.0949 0.11 0.09 0.15
Ilośc akcji (mln) 22 21 22 22 22 21 22 21 22 20 19 22 171 30 26 25 29 29 27 28 28 27 27 27 27 27 26 25 27 27 27 24 26 27 27 26 26 26 27 27 27
Ważona ilośc akcji (mln) 22 22 22 22 22 22 22 21 22 20 19 22 29 30 26 25 29 29 27 28 28 28 27 27 27 27 26 29 27 27 27 24 26 27 27 26 26 26 27 27 27
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR