Wall Street Experts
ver. ZuMIgo(08/25)
Digia Oyj
Rachunek Zysków i Strat
Przychody TTM (mln): 199
EBIT TTM (mln): 15
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
29 |
25 |
26 |
61 |
85 |
106 |
123 |
120 |
131 |
122 |
100 |
100 |
97 |
108 |
86 |
96 |
112 |
132 |
139 |
156 |
171 |
192 |
| Przychód Δ r/r |
0.0% |
-13.1% |
3.8% |
131.2% |
40.4% |
24.6% |
16.4% |
-2.3% |
8.7% |
-6.8% |
-17.6% |
-0.7% |
-2.3% |
10.7% |
-19.9% |
11.3% |
16.5% |
17.6% |
5.5% |
12.1% |
9.5% |
12.5% |
| Marża brutto |
96.9% |
95.8% |
96.4% |
94.5% |
94.5% |
92.1% |
91.8% |
93.4% |
92.2% |
91.2% |
28.7% |
26.9% |
27.1% |
22.9% |
17.8% |
12.7% |
15.0% |
26.1% |
26.4% |
25.4% |
23.1% |
16.7% |
| EBIT (mln) |
3 |
2 |
2 |
4 |
8 |
11 |
13 |
-8 |
17 |
-22 |
7 |
-3 |
4 |
8 |
5 |
2 |
6 |
10 |
14 |
15 |
13 |
14 |
| EBIT Δ r/r |
0.0% |
-43.2% |
18.7% |
116.6% |
97.5% |
32.6% |
21.3% |
-158.0% |
-320.2% |
-229.2% |
-131.1% |
-141.0% |
-252.7% |
77.3% |
-29.1% |
-65.9% |
251.8% |
48.6% |
46.2% |
4.1% |
-13.3% |
7.6% |
| EBIT (%) |
10.0% |
6.5% |
7.5% |
7.0% |
9.8% |
10.5% |
10.9% |
-6.5% |
13.1% |
-18.2% |
6.9% |
-2.8% |
4.4% |
7.1% |
6.3% |
1.9% |
5.8% |
7.3% |
10.1% |
9.4% |
7.5% |
7.1% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
2 |
-3 |
-3 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
| EBITDA (mln) |
4 |
2 |
3 |
8 |
14 |
20 |
22 |
18 |
20 |
7 |
10 |
0 |
7 |
10 |
7 |
3 |
9 |
15 |
20 |
23 |
20 |
21 |
| EBITDA(%) |
13.0% |
9.2% |
9.8% |
13.4% |
16.1% |
18.4% |
17.9% |
15.0% |
15.0% |
6.1% |
9.5% |
0.3% |
6.7% |
9.1% |
7.9% |
3.4% |
8.0% |
11.4% |
14.3% |
14.5% |
11.5% |
10.8% |
| Podatek (mln) |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
4 |
4 |
-1 |
2 |
0 |
1 |
2 |
1 |
0 |
1 |
2 |
3 |
3 |
2 |
3 |
| Zysk Netto (mln) |
2 |
1 |
2 |
2 |
5 |
6 |
7 |
-14 |
11 |
-22 |
4 |
-4 |
3 |
5 |
80 |
1 |
5 |
7 |
11 |
12 |
10 |
10 |
| Zysk netto Δ r/r |
0.0% |
-24.6% |
43.4% |
15.4% |
106.7% |
20.6% |
26.2% |
-284.4% |
-184.0% |
-295.7% |
-117.9% |
-201.1% |
-170.1% |
83.4% |
1428.5% |
-98.8% |
386.0% |
50.7% |
49.9% |
10.6% |
-18.9% |
3.5% |
| Zysk netto (%) |
6.5% |
5.6% |
7.8% |
3.9% |
5.7% |
5.5% |
6.0% |
-11.4% |
8.8% |
-18.4% |
4.0% |
-4.1% |
2.9% |
4.8% |
92.4% |
1.0% |
4.2% |
5.4% |
7.6% |
7.5% |
5.6% |
5.1% |
| EPS |
0.19 |
0.15 |
0.21 |
0.14 |
0.24 |
0.28 |
0.35 |
-0.64 |
0.53 |
-1.03 |
0.18 |
-0.19 |
0.13 |
0.24 |
3.85 |
0.0407 |
0.18 |
0.27 |
0.4 |
0.44 |
0.36 |
0.37 |
| EPS (rozwodnione) |
0.19 |
0.15 |
0.21 |
0.13 |
0.24 |
0.28 |
0.35 |
-0.64 |
0.53 |
-1.03 |
0.18 |
-0.19 |
0.13 |
0.24 |
3.85 |
0.0407 |
0.18 |
0.27 |
0.4 |
0.44 |
0.36 |
0.37 |
| Ilośc akcji (mln) |
10 |
10 |
10 |
17 |
20 |
21 |
21 |
21 |
22 |
22 |
21 |
22 |
21 |
21 |
21 |
24 |
27 |
27 |
27 |
27 |
26 |
27 |
| Ważona ilośc akcji (mln) |
10 |
10 |
10 |
18 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
22 |
22 |
22 |
21 |
24 |
27 |
27 |
27 |
27 |
26 |
27 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |