Discover Financial Services

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 23 162
EBIT TTM (mln): 3 658
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,259 6,351 5,867 6,223 6,294 6,300 6,861 6,658 7,065 7,690 8,224 8,477 8,739 9,099 9,897 10,709 11,459 11,088 12,087 13,337 20,606 17,910
Przychód Δ r/r 0.0% 404.5% -7.6% 6.1% 1.2% 0.1% 8.9% -3.0% 6.1% 8.8% 6.9% 3.1% 3.1% 4.1% 8.8% 8.2% 7.0% -3.2% 9.0% 10.3% 54.5% -13.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 80.3% 76.3% 98.1% 100.0% 100.0% 99.5% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 1,817 2,558 2,725 3,920 2,328 2,810 3,372 2,852 4,996 5,084 5,090 4,828 4,875 5,054 5,185 5,736 3,835 1,435 7,064 7,607 17,113 17,676
EBIT Δ r/r 0.0% 40.8% 6.5% 43.8% -40.6% 20.7% 20.0% -15.4% 75.2% 1.8% 0.1% -5.1% 1.0% 3.7% 2.6% 10.6% -33.1% -62.6% 392.3% 7.7% 125.0% 3.3%
EBIT (%) 144.3% 40.3% 46.5% 63.0% 37.0% 44.6% 49.1% 42.8% 70.7% 66.1% 61.9% 57.0% 55.8% 55.5% 52.4% 53.6% 33.5% 12.9% 58.4% 57.0% 83.0% 98.7%
Koszty finansowe (mln) 790 1,339 1,801 2,338 2,976 2,357 1,648 1,583 1,485 1,314 1,146 1,134 1,263 1,398 1,648 2,139 2,530 1,865 1,134 1,865 860 5,724
EBITDA (mln) 1,817 2,751 2,940 4,143 2,562 2,958 3,576 3,024 5,016 5,351 5,424 5,197 5,266 5,405 5,578 6,171 4,271 1,920 7,595 8,168 168 0
EBITDA(%) 144.3% 43.3% 50.1% 66.6% 40.7% 46.9% 52.1% 45.4% 71.0% 69.6% 66.0% 61.3% 60.3% 59.4% 56.4% 57.6% 37.3% 17.3% 62.8% 61.2% 0.8% 0.0%
Podatek (mln) 378 443 346 506 357 595 845 504 1,284 1,413 1,474 1,371 1,315 1,263 1,438 855 878 294 1,615 1,350 886 1,539
Zysk Netto (mln) 649 776 578 1,077 589 928 1,276 765 2,227 2,351 2,470 2,323 2,297 2,393 2,099 2,742 2,957 1,141 5,422 4,374 2,940 4,535
Zysk netto Δ r/r 0.0% 19.7% -25.6% 86.3% -45.3% 57.6% 37.6% -40.1% 191.2% 5.6% 5.1% -6.0% -1.1% 4.2% -12.3% 30.6% 7.8% -61.4% 375.2% -19.3% -32.8% 54.3%
Zysk netto (%) 51.5% 12.2% 9.9% 17.3% 9.4% 14.7% 18.6% 11.5% 31.5% 30.6% 30.0% 27.4% 26.3% 26.3% 21.2% 25.6% 25.8% 10.3% 44.9% 32.8% 14.3% 25.3%
EPS 1.36 1.63 1.21 2.26 1.23 1.9 2.39 1.23 4.06 4.51 4.97 4.91 5.14 5.77 5.43 7.97 9.09 3.6 17.84 15.47 11.26 17.71
EPS (rozwodnione) 1.36 1.63 1.21 2.26 1.23 1.9 2.38 1.22 4.06 4.5 4.96 4.9 5.13 5.77 5.42 7.95 9.09 3.6 17.84 15.42 11.26 17.71
Ilośc akcji (mln) 477 476 477 477 477 479 505 544 542 516 485 462 437 405 374 344 320 307 300 277 254 251
Ważona ilośc akcji (mln) 477 476 477 477 479 479 508 549 543 517 487 463 438 406 374 345 320 307 300 278 254 251
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD