Wall Street Experts
ver. ZuMIgo(08/25)
DFS Furniture plc
Rachunek Zysków i Strat
Przychody TTM (mln): 2 076
EBIT TTM (mln): 108
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
568 |
614 |
657 |
706 |
756 |
763 |
870 |
983 |
724 |
1,060 |
1,150 |
1,089 |
987 |
Przychód Δ r/r |
0.0% |
8.2% |
6.9% |
7.5% |
7.1% |
0.9% |
14.1% |
12.9% |
-26.3% |
46.3% |
8.5% |
-5.3% |
-9.3% |
Marża brutto |
18.3% |
18.1% |
17.0% |
17.3% |
17.8% |
58.8% |
58.2% |
57.4% |
44.9% |
48.4% |
45.0% |
45.9% |
55.8% |
EBIT (mln) |
72 |
72 |
65 |
72 |
76 |
60 |
48 |
40 |
-50 |
138 |
87 |
64 |
41 |
EBIT Δ r/r |
0.0% |
0.7% |
-9.3% |
10.6% |
5.0% |
-20.2% |
-21.0% |
-15.8% |
-225.5% |
-372.9% |
-36.9% |
-26.7% |
-35.3% |
EBIT (%) |
12.6% |
11.7% |
9.9% |
10.2% |
10.0% |
7.9% |
5.5% |
4.1% |
-7.0% |
13.0% |
7.6% |
5.9% |
4.2% |
Koszty finansowe (mln) |
55 |
56 |
54 |
35 |
8 |
8 |
8 |
8 |
38 |
32 |
29 |
34 |
41 |
EBITDA (mln) |
78 |
81 |
78 |
87 |
92 |
80 |
73 |
71 |
38 |
221 |
175 |
156 |
131 |
EBITDA(%) |
13.7% |
13.2% |
11.8% |
12.3% |
12.2% |
10.5% |
8.4% |
7.2% |
5.3% |
20.9% |
15.2% |
14.3% |
13.3% |
Podatek (mln) |
12 |
7 |
8 |
8 |
4 |
11 |
7 |
5 |
-12 |
10 |
14 |
7 |
3 |
Zysk Netto (mln) |
1 |
-14 |
-5 |
5 |
60 |
40 |
19 |
18 |
-69 |
89 |
31 |
26 |
-4 |
Zysk netto Δ r/r |
0.0% |
-1135.7% |
-65.5% |
-194.0% |
1183.0% |
-34.5% |
-52.4% |
-3.7% |
-482.3% |
-228.2% |
-64.6% |
-16.6% |
-116.8% |
Zysk netto (%) |
0.2% |
-2.4% |
-0.8% |
0.7% |
8.0% |
5.2% |
2.2% |
1.8% |
-9.6% |
8.4% |
2.7% |
2.4% |
-0.4% |
EPS |
0.0065 |
-0.0677 |
-0.18 |
0.0432 |
0.28 |
0.19 |
0.0888 |
0.0854 |
-0.31 |
0.35 |
0.12 |
0.11 |
-0.0191 |
EPS (rozwodnione) |
0.0065 |
-0.0677 |
-0.18 |
0.043 |
0.28 |
0.19 |
0.0883 |
0.0841 |
-0.31 |
0.34 |
0.12 |
0.11 |
-0.0191 |
Ilośc akcji (mln) |
214 |
214 |
28 |
109 |
213 |
212 |
212 |
212 |
220 |
257 |
255 |
235 |
231 |
Ważona ilośc akcji (mln) |
214 |
214 |
28 |
109 |
214 |
212 |
213 |
215 |
220 |
259 |
256 |
237 |
231 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |