Datadog, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28
Rok finansowy 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 40 46 51 62 70 83 96 114 131 140 155 178 199 234 270 326 363 406 437 469 482 509 548 590 611 645 690 738 762
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 76.4% 82.2% 87.7% 84.5% 87.4% 68.2% 61.3% 56.2% 51.3% 66.8% 74.9% 83.7% 82.8% 73.9% 61.4% 43.9% 32.7% 25.4% 25.4% 25.6% 26.9% 26.7% 26.0% 25.1% 24.6%
Marża brutto 77.0% 79.3% 76.3% 74.3% 72.9% 74.8% 75.7% 77.4% 79.8% 79.4% 78.0% 77.0% 76.5% 75.6% 76.6% 79.4% 79.5% 79.8% 78.6% 79.4% 79.3% 80.0% 81.1% 82.2% 82.0% 80.8% 80.0% 80.5% 79.3%
Koszty i Wydatki (mln) 39 46 56 68 80 87 100 116 127 139 164 186 211 243 275 318 353 409 468 504 517 531 552 562 599 633 670 728 774
EBIT (mln) 0 0 -5 -7 -10 -4 -4 -2 4 1 -9 -9 -13 -10 -5 8 16 5 -31 -35 -35 -22 -4 28 12 13 20 9 -12
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6415.03% -3347.15% -9.00% -66.05% 139.1% 116.4% 119.7% 294.4% -439.60% -1611.62% -47.18% 194.6% 225.5% 145.8% 540.3% -509.56% -317.19% -585.78% -86.50% 180.1% 134.3% 157.3% 579.4% -66.15% -203.53%
EBIT (%) 0.4% 0.3% -9.08% -10.83% -13.79% -4.80% -4.40% -1.99% 2.9% 0.5% -5.99% -5.03% -6.46% -4.23% -1.81% 2.6% 4.4% 1.1% -7.18% -7.38% -7.26% -4.32% -0.77% 4.7% 2.0% 2.0% 2.9% 1.3% -1.63%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 4 7 7 6 5 5 6 6 8 12 12 17 23 30 33 35 37 40 43 51
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 4 12 13 5 5 4 6 5 5 3 2 2 2 0 1 1 1 1 5 1
Amortyzacja (mln) 1 1 2 2 2 3 4 4 4 4 4 4 4 5 6 7 7 8 9 18 10 11 12 23 25 12 14 16 11
EBITDA (mln) 1 2 -3 -5 -8 -1 -0 1 7 9 -6 5 -3 1 6 21 23 13 -10 -5 -8 -11 7 32 12 25 71 75 -12
EBITDA(%) 3.0% 3.5% -5.66% -7.93% -10.78% -1.21% -0.22% 1.2% 5.7% 6.3% 1.2% 1.1% -1.34% 0.4% 2.0% 6.4% 6.5% 3.1% -2.49% -2.96% -1.65% -4.32% 6.6% 8.6% 6.0% 3.9% 10.2% 10.1% -1.63%
NOPLAT (mln) 0 0 -4 -6 -9 -4 -4 1 7 1 -15 -15 -13 -10 -5 9 11 -0 -23 -26 -20 -1 24 57 46 48 56 54 32
Podatek (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 -0 1 1 1 5 3 3 4 3 2 3 4 4 4 8 7
Zysk Netto (mln) 0 0 -5 -7 -9 -4 -4 1 6 0 -15 -16 -13 -9 -5 7 10 -5 -26 -29 -24 -4 23 54 43 44 52 46 25
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -2851.01% -2681.05% -10.96% 113.5% 168.3% 107.2% 264.1% -1913.69% -301.70% -3396.48% -63.80% 144.4% 174.5% -47.89% 373.8% -504.99% -347.34% -18.65% 187.1% 286.0% 277.0% 1204.2% 128.4% -15.56% -42.20%
Zysk netto (%) 0.9% 0.3% -9.15% -10.69% -13.55% -4.75% -4.34% 0.8% 4.9% 0.2% -9.79% -9.10% -6.58% -4.01% -2.03% 2.2% 2.7% -1.20% -5.95% -6.19% -5.00% -0.78% 4.1% 9.2% 7.0% 6.8% 7.5% 6.2% 3.2%
EPS 0.0046 0.0019 -0.057 -0.0803 -0.12 -0.05 -0.0401 0.003 0.02 0.0009 -0.0501 -0.0531 -0.0427 -0.0304 -0.0177 0.02 0.0282 -0.0155 -0.0822 -0.0915 -0.0754 -0.0123 0.0695 0.16 0.13 0.13 0.15 0.13 0.07
EPS (rozwodnione) 0.0046 0.0019 -0.057 -0.0803 -0.12 -0.0481 -0.0401 0.0027 0.02 0.0009 -0.0501 -0.0531 -0.0427 -0.0304 -0.0177 0.02 0.0282 -0.0155 -0.0822 -0.0915 -0.0754 -0.0123 0.0644 0.15 0.12 0.12 0.14 0.13 0.07
Ilośc akcji (mln) 74 82 82 82 82 79 104 295 295 299 303 304 306 308 310 312 346 315 316 317 319 322 326 329 332 335 338 340 343
Ważona ilośc akcji (mln) 74 82 82 82 82 82 104 327 328 331 303 304 306 308 310 346 346 315 316 317 319 322 351 353 356 357 358 361 363
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD