Datamatics Global Services Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 15 828
EBIT TTM (mln): 2 217
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,498 1,392 1,487 1,444 3,001 2,528 2,640 4,419 5,500 7,338 8,280 8,162 8,671 9,103 11,335 12,033 11,491 12,010 14,592 15,499
Przychód Δ r/r 0.0% -7.1% 6.8% -2.9% 107.9% -15.8% 4.5% 67.4% 24.5% 33.4% 12.8% -1.4% 6.2% 5.0% 24.5% 6.2% -4.5% 4.5% 21.5% 6.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 99.8% 99.8% 95.2% 98.3% 98.4% 98.8% 87.0% 98.9% 36.7% 38.2% 34.2% 34.6% 38.0% 38.3% 33.7%
EBIT (mln) 257 217 142 126 336 264 63 311 361 747 652 492 553 626 1,102 881 1,037 1,600 2,105 2,077
EBIT Δ r/r 0.0% -15.6% -34.8% -11.3% 167.7% -21.7% -76.1% 393.4% 16.0% 106.7% -12.7% -24.5% 12.4% 13.2% 75.9% -20.1% 17.8% 54.3% 31.5% -1.3%
EBIT (%) 17.2% 15.6% 9.5% 8.7% 11.2% 10.4% 2.4% 7.0% 6.6% 10.2% 7.9% 6.0% 6.4% 6.9% 9.7% 7.3% 9.0% 13.3% 14.4% 13.4%
Koszty finansowe (mln) 0 0 0 0 0 0 3 16 35 40 68 67 43 36 46 38 28 28 29 20
EBITDA (mln) 291 259 195 181 423 344 282 527 537 971 892 865 940 1,025 1,458 1,170 1,492 2,220 2,813 2,440
EBITDA(%) 19.4% 18.6% 13.1% 12.5% 14.1% 13.6% 10.7% 11.9% 9.8% 13.2% 10.8% 10.6% 10.8% 11.3% 12.9% 9.7% 13.0% 18.5% 19.3% 15.7%
Podatek (mln) 8 10 13 32 54 51 16 93 98 194 155 138 64 129 303 261 254 367 581 537
Zysk Netto (mln) 246 207 131 92 275 213 208 283 268 487 432 448 901 641 745 637 797 1,575 1,889 1,982
Zysk netto Δ r/r 0.0% -16.0% -36.7% -29.6% 199.1% -22.6% -2.4% 35.8% -5.1% 81.6% -11.3% 3.8% 101.0% -28.9% 16.3% -14.4% 25.1% 97.5% 20.0% 4.9%
Zysk netto (%) 16.4% 14.8% 8.8% 6.4% 9.2% 8.4% 7.9% 6.4% 4.9% 6.6% 5.2% 5.5% 10.4% 7.0% 6.6% 5.3% 6.9% 13.1% 12.9% 12.8%
EPS 6.16 5.09 3.21 2.26 4.32 3.77 3.53 4.53 4.55 8.26 7.33 7.61 11.06 10.87 12.64 10.83 13.53 26.71 32.05 33.6
EPS (rozwodnione) 6.12 5.07 3.2 2.24 4.31 3.76 3.45 4.38 4.53 8.12 7.3 7.45 11.06 10.87 12.64 10.83 13.53 26.71 32.05 33.6
Ilośc akcji (mln) 40 41 41 41 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59 59
Ważona ilośc akcji (mln) 40 41 41 41 59 59 60 61 59 60 59 59 59 59 59 59 59 59 59 59
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR