Cybin Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2019-12-31 2020-06-30 2020-10-31 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 1 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf% -100.00% 0.0% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Marża brutto 0.0% 23.1% 0.0% 0.0% 470.3% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% -inf% 0.0% 0.0% 0.0%
Koszty i Wydatki (mln) 0 5 0 11 12 14 17 16 16 13 12 12 14 13 14 27 25 20 58 31 33
EBIT (mln) -0 -4 -0 -11 -12 -14 -17 -16 -16 -14 -15 -13 -14 -14 -16 -27 -29 -20 -58 -31 -33
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5107.2% 229.3% 34883.7% 44.8% 32.0% -2.04% -15.19% -19.25% -16.71% 0.0% 9.5% 103.4% 112.0% 49.3% 266.9% 15.8% 15.9%
EBIT (%) 0.0% -488.43% 0.0% 0.0% 8926000.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 3 2 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 4 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 0 0 0 -11 -13 -14 -17 -16 -16 -13 -12 -12 -14 -13 -14 -27 -25 -20 -58 -31 -33
EBITDA(%) 0.0% -488.43% 0.0% 0.0% 8899800.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
NOPLAT (mln) -0 -4 -0 -11 -14 -15 -18 -17 -18 -13 -10 -11 -14 -13 -12 -30 -21 -15 -57 -11 -31
Podatek (mln) 0 0 -3 0 1 1 0 -0 0 -0 -2 -1 0 -1 -2 0 -4 0 0 0 0
Zysk Netto (mln) -0 -4 -0 -11 -14 -15 -18 -17 -18 -13 -10 -11 -14 -12 -12 -30 -21 -15 -57 -11 -31
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5724.5% 237.3% 35908.3% 50.7% 31.3% -11.29% -43.36% -37.58% -24.19% -5.21% 19.2% 182.3% 55.6% 19.8% 381.0% -65.24% 43.3%
Zysk netto (%) 0.0% -504.98% 0.0% 0.0% 9984100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
EPS -0.005 -0.0332 -0.0004 -0.1 -0.0875 -0.0933 -0.11 -0.1 -0.1 -0.0742 -0.0551 -0.0569 -0.0699 -0.06 -0.0507 -0.0909 -0.0281 -0.76 0.0 -0.53 0.0
EPS (rozwodnione) -0.005 -0.0332 -0.0004 -0.1 -0.0874 -0.0933 -0.11 -0.1 -0.1 -0.0742 -0.0551 -0.0569 -0.0699 -0.06 -0.0507 -0.0909 -0.0281 -0.74 0.0 -0.53 0.0
Ilośc akcji (mln) 47 131 131 110 157 158 166 172 174 176 181 189 196 206 235 334 760 20 0 20 0
Ważona ilośc akcji (mln) 48 131 131 110 158 158 166 172 174 176 181 189 196 206 235 334 760 20 0 20 0
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD