Wall Street Experts
ver. ZuMIgo(08/25)
CyberTech Systems and Software Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 270
EBIT TTM (mln): 402
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
615 |
654 |
426 |
387 |
516 |
644 |
676 |
626 |
729 |
876 |
871 |
968 |
1,128 |
1,178 |
1,388 |
1,762 |
2,217 |
Przychód Δ r/r |
0.0% |
6.4% |
-34.9% |
-9.2% |
33.4% |
24.8% |
4.9% |
-7.4% |
16.5% |
20.1% |
-0.6% |
11.2% |
16.6% |
4.4% |
17.9% |
26.9% |
25.9% |
Marża brutto |
100.0% |
84.1% |
95.3% |
97.9% |
98.4% |
30.1% |
30.5% |
26.0% |
26.1% |
27.2% |
28.7% |
34.0% |
37.9% |
33.5% |
33.6% |
32.9% |
18.7% |
EBIT (mln) |
-7 |
42 |
27 |
25 |
54 |
130 |
85 |
17 |
15 |
47 |
-20 |
73 |
176 |
164 |
211 |
240 |
179 |
EBIT Δ r/r |
0.0% |
-695.7% |
-34.5% |
-9.3% |
118.4% |
140.7% |
-34.5% |
-79.8% |
-14.1% |
214.9% |
-142.7% |
-467.9% |
140.2% |
-6.5% |
28.3% |
13.9% |
-25.4% |
EBIT (%) |
-1.1% |
6.4% |
6.4% |
6.4% |
10.5% |
20.2% |
12.6% |
2.7% |
2.0% |
5.3% |
-2.3% |
7.6% |
15.6% |
13.9% |
15.2% |
13.6% |
8.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
6 |
8 |
12 |
11 |
9 |
3 |
1 |
1 |
1 |
6 |
EBITDA (mln) |
12 |
71 |
51 |
45 |
74 |
155 |
110 |
48 |
92 |
176 |
98 |
187 |
293 |
284 |
386 |
371 |
254 |
EBITDA(%) |
1.9% |
10.8% |
11.9% |
11.7% |
14.4% |
24.1% |
16.3% |
7.7% |
12.6% |
20.1% |
11.3% |
19.3% |
26.0% |
24.1% |
27.8% |
21.1% |
11.5% |
Podatek (mln) |
7 |
6 |
9 |
19 |
20 |
50 |
20 |
23 |
23 |
31 |
8 |
20 |
45 |
-14 |
73 |
97 |
88 |
Zysk Netto (mln) |
21 |
39 |
22 |
14 |
48 |
88 |
76 |
52 |
23 |
98 |
32 |
102 |
132 |
241 |
227 |
217 |
227 |
Zysk netto Δ r/r |
0.0% |
87.7% |
-45.3% |
-35.9% |
249.3% |
82.7% |
-13.3% |
-32.5% |
-54.8% |
320.8% |
-67.7% |
222.8% |
29.3% |
82.2% |
-5.7% |
-4.5% |
4.8% |
Zysk netto (%) |
3.4% |
6.0% |
5.1% |
3.6% |
9.3% |
13.7% |
11.3% |
8.2% |
3.2% |
11.2% |
3.6% |
10.6% |
11.7% |
20.4% |
16.4% |
12.3% |
10.3% |
EPS |
0.79 |
1.49 |
0.81 |
0.52 |
1.82 |
3.33 |
2.88 |
1.94 |
0.87 |
3.63 |
1.17 |
3.72 |
4.81 |
8.74 |
8.13 |
7.64 |
7.82 |
EPS (rozwodnione) |
0.79 |
1.49 |
0.81 |
0.52 |
1.82 |
3.33 |
2.88 |
1.9 |
0.85 |
3.52 |
1.14 |
3.69 |
4.77 |
8.58 |
8.04 |
7.62 |
7.82 |
Ilośc akcji (mln) |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
27 |
28 |
28 |
28 |
28 |
29 |
Ważona ilośc akcji (mln) |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
28 |
28 |
28 |
28 |
28 |
28 |
28 |
29 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |