Crane NXT, Co.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 834 796 894 825 872 334 815 824 843 352 353 357 314 371 404 399 330
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 4.6% -58.06% -8.81% -0.13% -3.28% 5.5% -56.70% -56.69% -62.80% 5.2% 14.3% 11.8% 5.3%
Marża brutto 38.4% 40.1% 37.8% 36.2% 39.6% 45.3% 40.4% 40.8% 42.9% 47.8% 46.9% 46.4% 48.6% 43.4% 42.5% 45.2% 42.4%
Koszty i Wydatki (mln) 700 660 750 734 724 261 684 684 691 284 273 284 252 297 328 328 293
EBIT (mln) 133 137 145 93 147 73 -31 129 152 69 80 73 62 74 75 71 37
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.3% -46.31% -121.55% 38.4% 3.5% -6.27% 355.4% -43.62% -59.26% 7.1% -5.90% -2.88% -39.84%
EBIT (%) 16.0% 17.2% 16.2% 11.3% 16.9% 22.0% -3.83% 15.7% 18.1% 19.5% 22.6% 20.4% 19.8% 19.9% 18.6% 17.7% 11.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 1 1 1 0 0 0 1 0 0 0 0
Koszty finansowe (mln) 14 11 11 11 11 14 14 16 17 14 13 11 10 12 13 12 12
Amortyzacja (mln) 32 29 29 30 29 32 29 29 29 10 20 19 18 20 25 23 22
EBITDA (mln) 182 176 171 120 166 401 7 159 179 80 101 92 75 88 101 96 61
EBITDA(%) 19.8% 20.8% 16.5% 14.9% 20.6% 26.0% 16.8% 19.0% 21.3% 22.7% 28.7% 25.6% 25.7% 25.3% 25.1% 24.2% 18.5%
NOPLAT (mln) 137 136 138 85 140 62 -35 101 134 56 68 61 47 55 63 61 28
Podatek (mln) 29 25 21 13 35 13 24 4 28 13 16 12 9 14 16 3 6
Zysk Netto (mln) 108 138 117 72 105 49 -59 97 106 43 52 50 38 42 47 58 22
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.14% -64.71% -150.86% 34.8% 0.7% -11.48% 187.5% -49.07% -64.24% -3.70% -9.25% 16.4% -42.59%
Zysk netto (%) 13.0% 17.4% 13.0% 8.7% 12.0% 14.6% -7.28% 11.8% 12.5% 12.3% 14.7% 13.9% 12.1% 11.2% 11.7% 14.4% 6.6%
EPS 1.86 2.36 2.06 1.23 1.85 0.87 -1.06 1.71 1.87 0.76 0.91 0.87 0.66 0.73 0.82 1.01 0.38
EPS (rozwodnione) 1.84 2.33 2.06 1.22 1.85 0.86 -1.05 1.71 1.84 0.75 0.9 0.86 0.66 0.72 0.81 0.99 0.38
Ilośc akcji (mln) 58 58 57 58 57 56 56 56 56 57 57 57 57 57 57 57 57
Ważona ilośc akcji (mln) 59 59 57 59 57 57 57 57 57 57 58 58 58 58 58 58 58
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD