Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
47.556649 |
36.090278 |
44.509119 |
50.264005 |
66.818 |
94.717 |
130.47 |
196.365 |
155.561 |
185.019 |
162.72 |
205.657 |
233.595 |
238.314 |
301.024 |
409.948 |
383.33 |
452.729 |
505.624 |
601.516 |
571.711 |
644.055 |
651.8 |
796.387 |
783.398 |
Aktywa trwałe (mln) |
27.956129 |
24.858681 |
20.926612 |
25.350056 |
42.539 |
55.171 |
64.274 |
140.364 |
114.825 |
138.62 |
114.19 |
163.113 |
173.164 |
166.648 |
3.228 |
4.57 |
6.454 |
8.096 |
9.247 |
10.716 |
12.417 |
11.182 |
9.348 |
10.208 |
11.034 |
Rzeczowe aktywa trwałe netto |
0.168 |
0.117 |
0.118 |
0.137 |
0.285 |
0.342 |
0.291 |
0.248 |
0.383 |
0.869 |
0.99 |
1.018 |
0.954 |
1.241 |
1.299 |
1.668 |
2.479 |
4.08 |
5.122 |
7.688 |
7.264 |
410.92 |
388.159 |
499.772 |
528.679 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.428 |
3.241 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.978 |
0.865 |
0.658 |
2.499 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.762 |
0.59 |
2.415 |
2.428 |
3.241 |
0.0 |
0.0 |
0.0 |
Należności netto |
10.24 |
2.144 |
13.711 |
13.983 |
13.298 |
19.687 |
36.541 |
1.96 |
0.656 |
4.983 |
2.319 |
0.751 |
2.94 |
1.879 |
1.47 |
7.759 |
0.982 |
1.865 |
4.01 |
12.698 |
6.8 |
9.975 |
12.136 |
15.5 |
8.388 |
Inwestycje długoterminowe |
0.253 |
0.002 |
0.001 |
0.005 |
0.005 |
0.005 |
0.007 |
0.028 |
3.764 |
3.681 |
3.495 |
3.772 |
3.392 |
8.802 |
1.929 |
2.902 |
3.975 |
4.016 |
4.125 |
3.028 |
2.725 |
1.581 |
0.01 |
2.459 |
1.853 |
Aktywa obrotowe |
19.60052 |
11.231597 |
23.582507 |
24.913949 |
24.279 |
39.546 |
66.196 |
56.001 |
40.736 |
46.399 |
48.53 |
42.544 |
60.431 |
71.666 |
93.472 |
99.882 |
77.037 |
72.25 |
110.258 |
222.671 |
171.044 |
176.644 |
216.085 |
247.516 |
248.846 |
Środki pieniężne i Inwestycje |
0.854 |
3.078 |
2.214 |
0.049 |
0.105 |
0.132 |
1.413 |
16.679 |
1.112 |
0.486 |
1.583 |
0.527 |
0.351 |
0.366 |
3.017 |
8.796 |
1.886 |
1.697 |
8.4 |
23.692 |
13.442 |
2.691 |
5.386 |
2.957 |
6.802 |
Zapasy |
8.418 |
5.813 |
7.553 |
10.602 |
10.319 |
19.344 |
27.458 |
37.362 |
38.968 |
40.93 |
44.628 |
36.65 |
46.558 |
63.454 |
76.009 |
80.895 |
59.181 |
55.644 |
95.145 |
183.108 |
144.778 |
157.836 |
194.083 |
226.781 |
195.018 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.741 |
0.017 |
Środki pieniężne i inne aktywa pieniężne |
0.854 |
3.078 |
2.214 |
0.049 |
0.105 |
0.132 |
1.413 |
16.679 |
1.112 |
0.486 |
1.583 |
0.527 |
0.351 |
0.366 |
3.017 |
8.796 |
1.886 |
1.697 |
8.4 |
23.692 |
13.442 |
2.691 |
5.386 |
2.957 |
6.802 |
Należności krótkoterminowe |
2.395 |
0.838 |
4.707 |
6.394 |
17.596 |
13.775 |
22.544 |
35.837 |
4.805 |
5.135 |
2.618 |
3.723 |
5.52 |
6.682 |
9.145 |
11.992 |
6.275 |
7.053 |
9.885 |
12.985 |
8.751 |
9.526 |
7.372 |
2.692 |
6.7 |
Dług krótkoterminowy |
11.921 |
4.582 |
7.915 |
8.588 |
5.923 |
14.989 |
15.869 |
38.31 |
9.106 |
8.196 |
0.535 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
22.481 |
27.446 |
4.065 |
38.454 |
8.957 |
32.384999 |
43.751 |
117.664 |
68.657 |
Zobowiązania krótkoterminowe |
20.481933 |
10.304023 |
14.233103 |
18.751617 |
27.637 |
33.95 |
42.646 |
79.436 |
25.132 |
25.856 |
19.624 |
55.024 |
42.763 |
32.992 |
47.283 |
74.074 |
55.588 |
54.138 |
47.271 |
109.569 |
54.178 |
64.116 |
79.12 |
173.537 |
135.392 |
Rozliczenia międzyokresowe |
(13.63607) |
(4.968771) |
(8.412552) |
(9.24561) |
(1.366) |
(3.783) |
(5.381) |
0.0 |
0.0 |
0.0 |
0.747 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(22.481) |
(27.446) |
(4.065) |
(38.454) |
5.813 |
3.894 |
5.396 |
7.436 |
7.551 |
Zobowiązania długoterminowe |
1.726543 |
0.5406 |
2.297945 |
2.50597 |
2.355 |
12.935 |
32.867 |
48.481 |
58.786 |
75.217 |
49.818 |
41.843 |
61.283 |
20.696 |
42.251 |
41.398 |
7.381 |
52.769 |
87.747 |
132.889 |
118.787 |
145.511 |
118.727 |
172.486 |
202.608 |
Rezerwy z tytułu odroczonego podatku |
1.706403 |
0.5406 |
2.297945 |
2.088 |
2.018 |
3.023 |
4.213 |
1.459 |
0.0 |
0.738 |
0.112 |
1.543 |
5.337 |
3.194 |
3.436 |
2.185 |
2.236 |
11.611 |
11.544 |
12.872 |
12.413 |
6.389 |
1.821 |
2.258 |
5.483 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.436 |
0.65 |
0.549 |
1.574 |
Zobowiązania ogółem |
22.208476 |
10.844623 |
16.531048 |
21.257587 |
29.992 |
46.885 |
75.513 |
127.917 |
83.918 |
101.073 |
69.442 |
96.867 |
104.046 |
53.688 |
93.28 |
148.347 |
97.725 |
145.541 |
175.39 |
248.33 |
195.181 |
267.254 |
251.439 |
375.164 |
352.296 |
Kapitał własny |
25.348173 |
25.245655 |
27.978071 |
29.006418 |
36.826 |
47.832 |
54.957 |
68.448 |
71.643 |
83.946 |
93.278 |
108.79 |
129.549 |
184.626 |
207.744 |
261.601 |
285.605 |
307.188 |
330.234 |
353.186 |
376.53 |
376.801 |
400.361 |
421.223 |
431.102 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
47.556649 |
36.090278 |
44.509119 |
50.264005 |
66.818 |
94.717 |
130.47 |
196.365 |
155.561 |
185.019 |
162.72 |
205.657 |
233.595 |
238.314 |
301.024 |
409.948 |
383.33 |
460.063 |
514.280999 |
609.817 |
578.882 |
644.055 |
651.8 |
796.387 |
783.398 |
Inwestycje |
0.253 |
0.002 |
0.001 |
0.005 |
0.005 |
0.005 |
0.007 |
0.028 |
3.764 |
3.681 |
3.495 |
3.772 |
3.392 |
8.802 |
1.929 |
2.902 |
3.975 |
4.016 |
4.125 |
3.028 |
2.725 |
1.581 |
0.01 |
2.459 |
1.853 |
Dług (mln) |
11.941 |
4.582 |
7.915 |
8.588 |
5.923 |
23.289 |
42.826 |
85.038 |
67.015 |
82.417 |
50.031 |
40.243 |
55.451 |
4.188 |
40.779 |
41.398 |
29.794 |
113.573 |
127.593 |
171.28 |
144.562 |
228.775 |
214.016 |
315.074 |
278.274 |
Środki pieniężne i inne aktywa pieniężne |
0.854 |
3.078 |
2.214 |
0.049 |
0.105 |
0.132 |
1.413 |
16.679 |
1.112 |
0.486 |
1.583 |
0.527 |
0.351 |
0.366 |
3.017 |
8.796 |
1.886 |
1.697 |
8.4 |
23.692 |
13.442 |
2.691 |
5.386 |
2.957 |
6.802 |
Dług netto |
11.087 |
1.504 |
5.701 |
8.539 |
5.818 |
23.157 |
41.413 |
68.359 |
65.903 |
81.931 |
48.448 |
39.716 |
55.1 |
3.822 |
37.762 |
32.602 |
27.908 |
111.876 |
119.193 |
147.588 |
131.12 |
226.084 |
208.63 |
312.117 |
271.472 |
Ticker |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |