Rok finansowy |
1997 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Aktywa |
42.0 |
47.6 |
36.1 |
44.5 |
50.3 |
66.8 |
94.7 |
130.5 |
196.4 |
155.6 |
185.0 |
162.7 |
205.7 |
233.6 |
238.3 |
270.2 |
301.0 |
335.2 |
409.9 |
423.5 |
383.3 |
457.1 |
452.7 |
484.3 |
505.6 |
585.2 |
601.5 |
563.6 |
571.7 |
644.7 |
653.0 |
631.1 |
651.8 |
723.2 |
779.8 |
827.6 |
783.4 |
838.4 |
743.6 |
Aktywa trwałe |
21.1 |
28.0 |
24.9 |
20.9 |
25.4 |
42.5 |
55.2 |
64.3 |
140.4 |
114.8 |
138.6 |
114.2 |
163.1 |
173.2 |
166.6 |
10.8 |
207.6 |
228.8 |
4.6 |
318.6 |
6.5 |
365.4 |
8.1 |
386.1 |
9.2 |
421.2 |
10.7 |
360.3 |
12.4 |
461.7 |
11.2 |
418.7 |
9.3 |
528.0 |
10.2 |
563.1 |
11.0 |
461.4 |
435.7 |
Rzeczowe aktywa trwałe netto |
0.4 |
0.2 |
10.2 |
0.1 |
0.1 |
0.3 |
0.3 |
0.3 |
0.2 |
0.4 |
0.9 |
1.0 |
1.0 |
1.0 |
1.2 |
1.3 |
1.3 |
1.5 |
1.7 |
1.7 |
2.5 |
3.6 |
4.1 |
4.3 |
5.1 |
6.5 |
7.7 |
8.3 |
7.3 |
9.1 |
410.4 |
8.6 |
388.2 |
8.6 |
498.1 |
9.2 |
528.7 |
9.6 |
434.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.4 |
3.3 |
3.2 |
3.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.9 |
0.7 |
2.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.4 |
3.3 |
3.2 |
3.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
7.5 |
10.2 |
2.1 |
13.7 |
14.0 |
13.3 |
19.7 |
36.5 |
1.1 |
0.0 |
4.9 |
2.0 |
0.3 |
2.9 |
1.9 |
5.3 |
1.9 |
6.3 |
7.8 |
5.5 |
1.0 |
12.7 |
1.9 |
9.5 |
4.0 |
8.4 |
12.7 |
6.5 |
6.8 |
17.2 |
10.0 |
14.2 |
12.1 |
22.5 |
15.5 |
17.3 |
8.4 |
13.8 |
9.0 |
Inwestycje długoterminowe |
0.3 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.8 |
3.7 |
3.5 |
3.8 |
3.4 |
8.8 |
9.6 |
10.0 |
9.1 |
2.9 |
8.4 |
4.0 |
4.7 |
4.0 |
4.2 |
4.1 |
4.0 |
3.0 |
2.6 |
2.7 |
1.6 |
1.6 |
0.6 |
0.0 |
0.1 |
2.5 |
1.8 |
1.9 |
1.1 |
0.0 |
Aktywa obrotowe |
20.8 |
19.6 |
11.2 |
23.6 |
24.9 |
24.3 |
39.5 |
66.2 |
56.0 |
40.7 |
46.4 |
48.5 |
42.5 |
60.4 |
71.7 |
99.7 |
93.5 |
106.4 |
99.9 |
104.9 |
77.0 |
91.7 |
72.2 |
98.2 |
110.3 |
164.0 |
222.7 |
203.3 |
171.0 |
183.0 |
176.6 |
212.4 |
216.1 |
195.1 |
247.5 |
264.5 |
248.8 |
377.0 |
0.0 |
Środki pieniężne i Inwestycje |
3.3 |
0.9 |
3.1 |
2.2 |
0.0 |
0.1 |
0.1 |
1.4 |
16.7 |
1.1 |
0.5 |
1.6 |
0.5 |
0.4 |
0.4 |
8.3 |
3.0 |
1.7 |
8.8 |
4.2 |
1.9 |
3.4 |
1.7 |
1.5 |
8.4 |
4.9 |
23.7 |
2.6 |
13.4 |
3.7 |
2.7 |
4.9 |
5.4 |
5.6 |
3.0 |
4.9 |
6.8 |
6.7 |
21.9 |
Zapasy |
10.0 |
8.4 |
5.8 |
7.6 |
10.6 |
0.0 |
0.0 |
0.0 |
0.0 |
39.0 |
40.9 |
44.6 |
36.6 |
46.6 |
63.5 |
83.5 |
76.0 |
93.2 |
80.9 |
90.0 |
59.2 |
67.1 |
55.6 |
77.2 |
95.1 |
135.6 |
183.1 |
188.5 |
144.8 |
153.1 |
157.8 |
186.7 |
194.1 |
170.1 |
211.9 |
241.4 |
195.0 |
323.2 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.7 |
0.5 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
0.9 |
3.1 |
2.2 |
0.0 |
0.1 |
0.1 |
1.4 |
16.7 |
1.1 |
0.5 |
1.6 |
0.5 |
0.4 |
0.4 |
8.3 |
3.0 |
1.7 |
8.8 |
4.2 |
1.9 |
3.4 |
1.7 |
1.5 |
8.4 |
4.9 |
23.7 |
2.6 |
13.4 |
3.7 |
2.7 |
4.9 |
5.4 |
5.6 |
3.0 |
4.9 |
6.8 |
6.7 |
21.9 |
Należności krótkoterminowe |
1.0 |
0.7 |
0.5 |
4.2 |
5.7 |
16.2 |
10.0 |
17.2 |
35.8 |
4.8 |
5.1 |
2.6 |
3.7 |
5.5 |
6.7 |
14.9 |
9.1 |
17.4 |
12.0 |
15.8 |
6.3 |
14.6 |
7.1 |
17.7 |
9.9 |
26.0 |
13.0 |
22.7 |
8.8 |
22.3 |
9.5 |
17.2 |
7.4 |
20.6 |
2.7 |
23.1 |
6.7 |
26.1 |
0.0 |
Dług krótkoterminowy |
10.1 |
11.9 |
4.6 |
7.9 |
8.6 |
5.9 |
15.0 |
15.9 |
38.3 |
9.1 |
8.2 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.1 |
34.4 |
0.6 |
0.2 |
22.5 |
22.7 |
27.4 |
0.0 |
0.0 |
0.0 |
0.1 |
0.1 |
9.0 |
0.8 |
32.4 |
16.6 |
43.8 |
83.1 |
117.7 |
125.8 |
68.7 |
35.6 |
55.1 |
Zobowiązania krótkoterminowe |
16.6 |
20.5 |
10.3 |
14.2 |
18.8 |
27.6 |
34.0 |
42.6 |
79.4 |
25.1 |
25.9 |
19.6 |
55.0 |
42.8 |
33.0 |
25.3 |
47.3 |
61.6 |
74.1 |
32.8 |
55.6 |
72.5 |
54.1 |
54.7 |
47.3 |
80.4 |
109.6 |
44.2 |
54.2 |
63.0 |
64.1 |
44.5 |
79.1 |
111.2 |
173.5 |
164.0 |
135.4 |
143.1 |
55.1 |
Rozliczenia międzyokresowe |
(10.1) |
(11.9) |
(4.6) |
(7.9) |
(8.6) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.7 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.1) |
0.0 |
(0.6) |
0.0 |
(22.5) |
0.0 |
(27.4) |
0.0 |
0.0 |
0.0 |
(0.1) |
0.0 |
(9.0) |
4.7 |
3.9 |
4.8 |
5.4 |
6.2 |
7.4 |
7.4 |
7.6 |
7.7 |
0.0 |
Zobowiązania długoterminowe |
1.7 |
1.7 |
0.5 |
2.3 |
2.5 |
2.4 |
12.9 |
32.9 |
48.5 |
58.8 |
75.2 |
49.8 |
41.8 |
61.3 |
20.7 |
44.9 |
46.0 |
53.8 |
41.4 |
132.1 |
7.4 |
93.5 |
52.8 |
132.3 |
87.7 |
185.4 |
132.9 |
146.2 |
118.8 |
203.8 |
145.5 |
188.7 |
118.7 |
203.7 |
172.5 |
244.6 |
202.6 |
266.7 |
225.8 |
Rezerwy z tytułu odroczonego podatku |
1.5 |
1.7 |
0.5 |
2.3 |
2.1 |
2.0 |
3.0 |
4.2 |
1.5 |
0.0 |
0.7 |
0.1 |
1.5 |
5.3 |
3.2 |
0.0 |
3.4 |
0.0 |
2.2 |
0.0 |
2.2 |
0.0 |
4.3 |
0.0 |
2.9 |
0.0 |
4.6 |
0.0 |
12.4 |
6.5 |
13.4 |
5.0 |
1.8 |
1.4 |
2.3 |
4.2 |
5.5 |
3.7 |
1.7 |
Zobowiązania długoterminowe |
1.7 |
1.7 |
0.5 |
2.3 |
2.5 |
2.4 |
12.9 |
32.9 |
48.5 |
58.8 |
75.2 |
49.8 |
41.8 |
61.3 |
20.7 |
44.9 |
46.0 |
53.8 |
41.4 |
132.1 |
7.4 |
93.5 |
52.8 |
132.3 |
87.7 |
185.4 |
132.9 |
146.2 |
118.8 |
203.8 |
145.5 |
188.7 |
118.7 |
203.7 |
172.5 |
244.6 |
202.6 |
266.7 |
225.8 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.6 |
1.4 |
1.1 |
0.6 |
0.5 |
0.5 |
1.7 |
1.6 |
2.0 |
1.9 |
Zobowiązania ogółem |
18.3 |
22.2 |
10.8 |
16.5 |
21.3 |
30.0 |
46.9 |
75.5 |
127.9 |
83.9 |
101.1 |
69.4 |
96.9 |
104.0 |
53.7 |
74.2 |
93.3 |
115.4 |
148.3 |
165.0 |
97.7 |
166.0 |
145.5 |
187.0 |
175.4 |
265.8 |
248.3 |
190.3 |
195.2 |
266.8 |
274.3 |
233.3 |
251.4 |
315.0 |
358.6 |
408.6 |
352.3 |
409.8 |
282.8 |
Kapitał (fundusz) podstawowy |
4.2 |
13.8 |
13.9 |
15.8 |
15.8 |
16.5 |
21.9 |
21.9 |
26.7 |
28.0 |
29.5 |
34.8 |
40.4 |
44.7 |
79.3 |
82.4 |
83.8 |
86.0 |
116.7 |
116.7 |
119.5 |
119.5 |
119.5 |
119.5 |
119.5 |
119.5 |
123.0 |
126.0 |
126.0 |
127.8 |
127.8 |
129.3 |
133.1 |
137.3 |
137.3 |
137.8 |
137.8 |
138.6 |
138.6 |
Zyski zatrzymane |
4.0 |
5.6 |
5.9 |
7.9 |
8.0 |
16.5 |
23.9 |
31.4 |
32.5 |
42.6 |
53.4 |
57.3 |
67.5 |
84.2 |
104.7 |
113.0 |
123.5 |
133.4 |
144.6 |
141.5 |
165.9 |
171.4 |
187.5 |
177.5 |
210.5 |
199.5 |
229.7 |
246.7 |
250.1 |
249.7 |
250.3 |
267.7 |
265.9 |
269.4 |
282.1 |
279.7 |
291.6 |
288.4 |
319.8 |
Kapitał własny |
23.7 |
25.3 |
25.2 |
28.0 |
29.0 |
36.8 |
47.8 |
55.0 |
68.4 |
71.6 |
83.9 |
93.3 |
108.8 |
129.5 |
184.6 |
196.0 |
207.7 |
219.8 |
261.6 |
258.5 |
285.6 |
291.1 |
307.2 |
297.3 |
330.2 |
319.4 |
353.2 |
373.3 |
376.5 |
377.8 |
378.7 |
397.9 |
400.4 |
408.2 |
421.2 |
419.0 |
431.1 |
428.6 |
460.8 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
42.0 |
47.6 |
36.1 |
44.5 |
50.3 |
66.8 |
94.7 |
130.5 |
196.4 |
155.6 |
185.0 |
162.7 |
205.7 |
233.6 |
238.3 |
0.0 |
301.0 |
335.2 |
409.9 |
423.5 |
383.3 |
457.1 |
452.7 |
484.3 |
505.6 |
585.2 |
601.5 |
563.6 |
578.9 |
644.7 |
653.0 |
631.1 |
651.8 |
723.2 |
779.8 |
827.6 |
783.4 |
838.4 |
743.6 |
Inwestycje |
0.3 |
0.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.8 |
3.7 |
3.5 |
3.8 |
3.4 |
8.8 |
9.6 |
10.0 |
9.1 |
2.9 |
8.4 |
4.0 |
4.7 |
4.0 |
4.2 |
4.1 |
4.0 |
3.0 |
2.6 |
2.7 |
1.6 |
1.6 |
0.6 |
0.0 |
0.1 |
2.5 |
2.2 |
1.9 |
1.1 |
0.0 |
Dług |
10.3 |
11.9 |
4.6 |
7.9 |
8.6 |
5.9 |
23.3 |
42.8 |
85.0 |
67.0 |
82.4 |
50.0 |
40.2 |
55.5 |
4.2 |
0.0 |
40.8 |
83.6 |
41.4 |
96.3 |
29.8 |
78.9 |
113.6 |
91.7 |
87.3 |
170.6 |
132.8 |
141.1 |
144.6 |
149.4 |
228.8 |
200.0 |
214.0 |
285.2 |
315.1 |
365.8 |
278.3 |
297.9 |
199.0 |
Środki pieniężne i inne aktywa pieniężne |
3.3 |
0.9 |
3.1 |
2.2 |
0.0 |
0.1 |
0.1 |
1.4 |
16.7 |
1.1 |
0.5 |
1.6 |
0.5 |
0.4 |
0.4 |
8.3 |
3.0 |
1.7 |
8.8 |
4.2 |
1.9 |
3.4 |
1.7 |
1.5 |
8.4 |
4.9 |
23.7 |
2.6 |
13.4 |
3.7 |
2.7 |
4.9 |
5.4 |
5.6 |
3.0 |
4.9 |
6.8 |
6.7 |
21.9 |
Dług netto |
7.0 |
11.1 |
1.5 |
5.7 |
8.5 |
5.8 |
23.2 |
41.4 |
68.4 |
65.9 |
81.9 |
48.4 |
39.7 |
55.1 |
3.8 |
(8.3) |
37.8 |
81.9 |
32.6 |
92.1 |
27.9 |
75.5 |
111.9 |
90.3 |
78.9 |
165.7 |
109.1 |
138.5 |
131.1 |
145.7 |
226.1 |
195.1 |
208.6 |
279.6 |
312.1 |
360.9 |
271.5 |
291.2 |
177.1 |
Ticker |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
CWP.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |