Chevron Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 42,111 32,315 36,829 32,767 28,014 23,070 27,844 29,159 30,142 31,524 32,877 33,892 36,381 35,968 40,491 42,105 40,338 34,189 36,323 34,779 34,574 29,705 15,926 23,997 24,843 31,076 36,117 42,552 45,861 52,314 65,372 63,508 54,523 48,842 47,216 51,922 48,933 46,580 49,574 48,926 52,226 47,610
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -33.48% -28.61% -24.40% -11.01% 7.6% 36.6% 18.1% 16.2% 20.7% 14.1% 23.2% 24.2% 10.9% -4.95% -10.29% -17.40% -14.29% -13.12% -56.15% -31.00% -28.15% 4.6% 126.8% 77.3% 84.6% 68.3% 81.0% 49.2% 18.9% -6.64% -27.77% -18.24% -10.25% -4.63% 5.0% -5.77% 6.7% 2.2%
Marża brutto 30.8% 33.1% 25.3% 33.7% 28.7% 32.3% 21.0% 31.5% 29.7% 31.2% 28.1% 29.5% 28.8% 29.0% 27.8% 28.6% 27.7% 30.4% 30.7% 30.3% -4.48% 33.4% 6.7% 27.2% 28.1% 29.7% 30.4% 33.9% 29.9% 29.1% 32.1% 32.4% 27.7% 32.6% 31.2% 30.0% 29.0% 31.7% 29.7% 29.2% 32.8% 23.9%
Koszty i Wydatki (mln) 40,704 31,653 38,994 31,531 31,457 25,264 31,273 28,967 30,927 30,111 32,343 33,293 35,962 32,448 37,012 37,948 37,048 30,917 32,620 31,749 44,479 27,096 23,820 24,109 25,543 29,317 32,825 36,381 40,903 45,119 52,643 51,499 46,506 41,121 40,900 45,137 43,526 40,628 43,984 44,016 46,167 49,455
EBIT (mln) 1,407 662 -2,165 1,236 -3,443 -2,194 -3,429 192 -785 1,413 534 599 419 3,520 3,479 4,157 3,290 3,272 3,703 3,030 -9,905 2,609 -7,894 -112 -700 1,759 3,292 6,171 4,958 7,195 12,729 12,009 8,017 7,721 6,316 6,785 5,407 5,952 5,590 4,910 6,059 -1,845
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -344.71% -431.42% 58.4% -84.47% -77.20% 164.4% 115.6% 212.0% 153.4% 149.1% 551.5% 594.0% 685.2% -7.05% 6.4% -27.11% -401.06% -20.26% -313.18% -103.70% -92.93% -32.58% 141.7% 5609.8% 808.3% 309.0% 286.7% 94.6% 61.7% 7.3% -50.38% -43.50% -32.56% -22.91% -11.49% -27.63% 12.1% -131.00%
EBIT (%) 3.3% 2.0% -5.88% 3.8% -12.29% -9.51% -12.32% 0.7% -2.60% 4.5% 1.6% 1.8% 1.2% 9.8% 8.6% 9.9% 8.2% 9.6% 10.2% 8.7% -28.65% 8.8% -49.57% -0.47% -2.82% 5.7% 9.1% 14.5% 10.8% 13.8% 19.5% 18.9% 14.7% 15.8% 13.4% 13.1% 11.0% 12.8% 11.3% 10.0% 82.3% -3.88%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 145 0 0 0 107 0 0 0 192 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 79 64 58 51 48 35 173 159 217 182 190 225 198 197 178 162 172 164 199 198 185 174 155 136 129 128 123 115 120 114 120 118 113 164 199 212
Amortyzacja (mln) 5,126 4,759 7,770 4,373 6,444 4,665 6,793 4,268 4,220 4,201 5,323 5,230 3,104 4,334 4,559 5,870 3,954 4,180 4,371 4,375 5,039 4,338 7,512 4,020 1,322 4,290 4,537 4,340 3,846 3,789 3,799 4,222 3,485 3,631 3,559 4,197 3,602 4,119 4,185 4,214 4,973 4,123
EBITDA (mln) 6,533 5,421 8,321 7,052 3,001 2,692 4,730 5,441 4,790 7,381 7,324 7,923 6,447 9,566 9,681 11,751 10,431 8,362 10,504 8,621 -3,188 8,645 -3,708 4,140 3,297 6,665 9,144 12,569 11,953 12,979 19,931 19,159 13,416 13,265 11,516 13,049 9,985 12,159 11,334 10,867 11,231 9,918
EBITDA(%) 3.3% 2.0% -5.88% 3.8% -12.29% -9.51% -7.15% 4.0% 1.9% 10.1% 6.1% 7.9% 4.5% 14.5% 12.6% 14.0% 12.6% 24.2% 28.7% 24.9% 23.6% 29.0% -23.39% 17.2% 15.1% 21.5% 25.2% 29.4% 26.0% 24.6% 30.5% 30.1% 27.0% 19.7% 16.9% 17.1% 20.9% 21.6% 19.8% 22.2% 21.5% 20.8%
NOPLAT (mln) 5,384 2,905 1,363 2,784 -2,210 -1,711 -2,070 1,109 512 3,129 1,953 2,658 1,481 5,073 4,905 5,699 4,898 3,957 5,935 4,049 -8,405 4,145 -10,597 -44 -957 2,177 4,422 8,055 6,985 9,054 16,003 14,809 9,808 9,519 7,837 8,738 3,490 7,922 7,036 6,489 6,059 5,583
Podatek (mln) 1,912 305 755 727 -1,655 -1,004 -607 -192 74 430 487 672 -1,637 1,414 1,483 1,643 1,175 1,315 1,645 1,469 -1,738 564 -2,320 165 -301 779 1,328 1,940 1,903 2,777 4,288 3,571 3,430 2,914 1,829 2,183 1,247 2,371 2,593 1,993 2,800 2,071
Zysk Netto (mln) 3,471 2,567 571 2,037 -588 -725 -1,470 1,283 415 2,682 1,450 1,952 3,111 3,638 3,409 4,047 3,730 2,649 4,305 2,580 -6,610 3,599 -8,270 -207 -665 1,377 3,082 6,111 5,055 6,259 11,622 11,231 6,353 6,574 6,010 6,526 2,259 5,501 4,434 4,487 3,239 3,512
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -116.94% -128.24% -357.44% -37.02% 170.6% 469.9% 198.6% 52.1% 649.6% 35.6% 135.1% 107.3% 19.9% -27.19% 26.3% -36.25% -277.21% 35.9% -292.10% -108.02% -89.94% -61.74% 137.3% 3052.2% 860.2% 354.5% 277.1% 83.8% 25.7% 5.0% -48.29% -41.89% -64.44% -16.32% -26.22% -31.24% 43.4% -36.16%
Zysk netto (%) 8.2% 7.9% 1.6% 6.2% -2.10% -3.14% -5.28% 4.4% 1.4% 8.5% 4.4% 5.8% 8.6% 10.1% 8.4% 9.6% 9.2% 7.7% 11.9% 7.4% -19.12% 12.1% -51.93% -0.86% -2.68% 4.4% 8.5% 14.4% 11.0% 12.0% 17.8% 17.7% 11.7% 13.5% 12.7% 12.6% 4.8% 11.8% 8.9% 9.2% 6.2% 7.4%
EPS 1.86 1.38 0.3 1.09 -0.31 -0.39 -0.79 0.68 0.22 1.43 0.77 1.03 1.65 1.92 1.79 2.13 1.97 1.4 2.28 1.38 -3.53 1.93 -4.46 -0.11 -0.35 0.72 1.61 3.19 2.63 3.23 5.98 5.81 3.33 3.48 3.22 3.49 1.21 2.99 2.43 2.49 1.85 2.01
EPS (rozwodnione) 1.85 1.37 0.3 1.09 -0.31 -0.39 -0.79 0.68 0.22 1.41 0.77 1.03 1.64 1.9 1.78 2.11 1.95 1.39 2.27 1.36 -3.53 1.93 -4.46 -0.11 -0.35 0.72 1.6 3.19 2.63 3.22 5.95 5.79 3.31 3.46 3.2 3.48 1.21 2.97 2.42 2.48 1.84 2.01
Ilośc akcji (mln) 1,871 1,867 1,868 1,868 1,869 1,859 1,872 1,874 1,876 1,879 1,881 1,883 1,888 1,896 1,900 1,901 1,893 1,888 1,889 1,881 1,871 1,862 1,853 1,854 1,911 1,913 1,918 1,918 1,915 1,936 1,948 1,932 1,911 1,892 1,867 1,871 1,861 1,842 1,826 1,800 1,770 1,745
Ważona ilośc akcji (mln) 1,884 1,876 1,877 1,872 1,874 1,870 1,872 1,883 1,890 1,895 1,893 1,896 1,906 1,913 1,919 1,917 1,907 1,901 1,903 1,894 1,872 1,866 1,853 1,854 1,911 1,916 1,922 1,921 1,922 1,945 1,957 1,940 1,920 1,901 1,876 1,877 1,868 1,849 1,833 1,807 1,777 1,751
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD