| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
42 |
130 |
365 |
859 |
1,955 |
3,940 |
5,587 |
12,814 |
13,604 |
10,771 |
13,673 |
| Przychód Δ r/r |
0.0% |
212.8% |
180.0% |
135.2% |
127.7% |
101.5% |
41.8% |
129.4% |
6.2% |
-20.8% |
26.9% |
| Marża brutto |
-1.0% |
1.0% |
5.3% |
7.9% |
10.1% |
12.9% |
14.2% |
15.1% |
9.2% |
16.0% |
21.0% |
| EBIT (mln) |
-15 |
-35 |
-89 |
-155 |
-229 |
-284 |
-331 |
-110 |
-1,560 |
-72 |
990 |
| EBIT Δ r/r |
0.0% |
133.9% |
153.3% |
73.6% |
47.2% |
24.3% |
16.5% |
-66.8% |
1318.2% |
-95.4% |
-1475.0% |
| EBIT (%) |
-36.2% |
-27.1% |
-24.5% |
-18.1% |
-11.7% |
-7.2% |
-5.9% |
-0.9% |
-11.5% |
-0.7% |
7.2% |
| Koszty finansowe (mln) |
0 |
1 |
4 |
8 |
25 |
81 |
132 |
176 |
486 |
632 |
651 |
| EBITDA (mln) |
-13 |
0 |
-85 |
1 |
-13 |
-243 |
-257 |
-5 |
-1,299 |
281 |
1,356 |
| EBITDA(%) |
-32.2% |
0.2% |
-23.2% |
0.1% |
-0.7% |
-6.2% |
-4.6% |
-0.0% |
-9.5% |
2.6% |
9.9% |
| Podatek (mln) |
0 |
-33 |
4 |
-146 |
-193 |
-173 |
-0 |
1 |
1 |
25 |
-4 |
| Zysk Netto (mln) |
-15 |
-4 |
-93 |
-18 |
-62 |
-192 |
-462 |
-287 |
-2,894 |
450 |
210 |
| Zysk netto Δ r/r |
0.0% |
-73.7% |
2222.6% |
-80.3% |
237.2% |
210.2% |
141.3% |
-37.9% |
908.4% |
-115.5% |
-53.3% |
| Zysk netto (%) |
-36.6% |
-3.1% |
-25.5% |
-2.1% |
-3.2% |
-4.9% |
-8.3% |
-2.2% |
-21.3% |
4.2% |
1.5% |
| EPS |
-1.02 |
-0.27 |
-6.21 |
-1.2 |
-2.06 |
-4.09 |
-7.11 |
-3.47 |
-28.7 |
4.12 |
1.72 |
| EPS (rozwodnione) |
-1.02 |
-0.27 |
-6.21 |
-1.2 |
-2.06 |
-4.09 |
-7.11 |
-3.47 |
-28.7 |
0.75 |
1.59 |
| Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
30 |
47 |
65 |
83 |
101 |
109 |
122 |
| Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
30 |
47 |
65 |
83 |
101 |
201 |
132 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |