Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2004-04-30 | 2005-04-30 | 2006-04-30 | 2007-04-30 | 2008-04-30 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 286.100851 | 290.158848 | 312.993621 | 328.940042 | 368.249 | 373.987 | 399.546 | 398.964 | 421.82 | 434.972 | 435.75 | 465.4 | 482.806 | 509.861 | 530.895 | 562.754 | 600.417 | 633.667 | 634.15 | 726.539 | 777.807 | 850.962 |
| Aktywa trwałe (mln) | 256.748156 | 255.921996 | 281.576914 | 298.998891 | 316.437 | 332.785 | 356.238 | 355.277 | 372.813 | 381.42 | 383.629 | 399.448 | 450.995 | 470.277 | 491.528 | 514.247 | 541.975 | 558.548 | 580.882 | 643.092 | 701.576 | 762.102 |
| Rzeczowe aktywa trwałe netto | 246.9095 | 248.231244 | 270.720745 | 287.143521 | 314.743 | 330.779 | 353.359 | 352.305 | 369.832 | 377.106 | 379.329 | 394.68 | 447.7 | 467.214 | 488.314 | 511.13 | 537.986 | 554.491 | 576.703 | 636.952 | 695.155 | 750.646 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.843 | 2.799 | 2.819 | 2.926 | 2.791 | 3.174 | 3.271 | 3.039 | 3.202 | 3.106 | 3.598 | 3.744 | 3.947 | 4.18 | 4.556 | 4.419 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.843 | 2.799 | 2.819 | 2.926 | 2.791 | 3.174 | 3.271 | 3.039 | 3.202 | 3.106 | 3.598 | 3.744 | 3.947 | 4.18 | 4.556 | 4.419 |
| Należności netto | 7.878761 | 27.362826 | 24.757116 | 16.582278 | 18.798 | 16.879 | 11.571 | 14.105 | 16.381 | 20.125 | 18.645 | 14.284 | 11.767 | 10.383 | 9.589 | 12.605 | 9.126 | 4.144 | 11.343 | 21.635 | 27.703 | 24.396 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 29.352695 | 34.236852 | 31.416707 | 29.941151 | 51.812 | 41.202 | 43.308 | 43.687 | 49.007 | 53.552 | 52.121 | 65.952 | 31.811 | 39.584 | 39.367 | 48.507 | 58.442 | 75.119 | 53.268 | 83.447 | 76.231 | 88.86 |
| Środki pieniężne i Inwestycje | 18.004208 | 0.962965 | 0.575591 | 6.785621 | 1.268 | 1.431 | 4.927 | 2.363 | 0.424 | 0.694 | 1.215 | 21.815 | 1.365 | 9.861 | 7.258 | 8.686 | 23.662 | 45.586 | 7.36 | 7.948 | 3.987 | 20.2 |
| Zapasy | 2.818277 | 5.330363 | 5.172908 | 5.400777 | 8.646 | 2.485 | 2.702 | 3.074 | 3.807 | 4.38 | 5.185 | 3.517 | 2.237 | 3.136 | 2.613 | 3.451 | 4.53 | 3.437 | 5.277 | 7.951 | 5.69 | 6.452 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 18.004208 | 0.962965 | 0.575591 | 6.785621 | 1.268 | 1.431 | 4.927 | 2.363 | 0.424 | 0.694 | 1.215 | 21.815 | 1.365 | 9.861 | 7.258 | 8.686 | 23.662 | 45.586 | 7.36 | 7.948 | 3.987 | 20.2 |
| Należności krótkoterminowe | 14.12415 | 18.917183 | 0.0 | 0.0 | 0.0 | 21.048 | 0.0 | 0.0 | 0.0 | 24.384 | 27.724 | 22.766 | 16.808 | 18.498 | 19.086 | 31.178 | 22.067 | 15.415 | 23.925 | 38.917 | 33.859 | 27.963 |
| Dług krótkoterminowy | 4.873967 | 16.912711 | 7.874673 | 27.512443 | 22.499 | 26.424 | 22.0 | 32.5 | 22.559 | 56.7 | 18.258 | 14.0 | 15.735 | 41.0 | 16.714 | 44.707 | 14.933 | 14.21 | 15.645 | 20.573 | 81.516 | 19.935 |
| Zobowiązania krótkoterminowe | 26.136776 | 38.396235 | 30.733189 | 55.558827 | 59.515 | 51.616 | 49.445 | 62.333 | 58.837 | 90.18 | 55.141 | 45.94 | 43.845 | 76.331 | 49.546 | 88.266 | 52.128 | 47.113 | 55.752 | 77.016 | 133.664 | 74.751 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.785 | 0.0 | 0.0 | 0.0 | 4.585 | 4.998 | 5.461 | 6.823 | 10.231 | 8.667 | 9.436 | 10.52 | 11.286 | 11.864 | 12.838 | 13.972 | 14.97 |
| Zobowiązania długoterminowe | 133.520997 | 126.038175 | 148.540542 | 138.0281 | 166.262 | 152.377 | 178.159 | 162.79 | 186.948 | 170.926 | 202.317 | 239.625 | 224.472 | 213.408 | 256.926 | 244.106 | 310.347 | 297.055 | 280.52 | 341.289 | 319.401 | 382.837 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.076 | 0.08 | 0.087 | 1.092 | 1.944 | 3.513 |
| Zobowiązania ogółem | 159.657773 | 164.43441 | 179.273731 | 193.586927 | 225.777 | 203.993 | 227.604 | 225.123 | 245.785 | 261.106 | 257.458 | 285.565 | 268.317 | 289.739 | 306.472 | 332.372 | 362.475 | 344.168 | 336.272 | 418.305 | 453.065 | 457.588 |
| Kapitał własny | 126.443078 | 125.724438 | 133.71989 | 135.353115 | 142.472 | 169.994 | 171.942 | 173.841 | 176.035 | 173.866 | 178.292 | 179.835 | 214.489 | 220.122 | 224.423 | 230.382 | 237.942 | 289.499 | 297.878 | 308.234 | 324.742 | 393.374 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 286.100851 | 290.158848 | 312.993621 | 328.940042 | 368.249 | 373.987 | 399.546 | 398.964 | 421.82 | 434.972 | 435.75 | 465.4 | 482.806 | 509.861 | 530.895 | 562.754 | 600.417 | 633.667 | 634.15 | 726.539 | 777.807 | 850.962 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 138.394964 | 142.950886 | 156.415215 | 165.540543 | 188.761 | 178.801 | 200.159 | 195.29 | 209.507 | 225.7 | 220.258 | 252.0 | 238.329 | 252.746 | 271.596 | 287.006 | 322.126 | 307.386 | 293.378 | 358.603 | 399.726 | 404.761 |
| Środki pieniężne i inne aktywa pieniężne | 18.004208 | 0.962965 | 0.575591 | 6.785621 | 1.268 | 1.431 | 4.927 | 2.363 | 0.424 | 0.694 | 1.215 | 21.815 | 1.365 | 9.861 | 7.258 | 8.686 | 23.662 | 45.586 | 7.36 | 7.948 | 3.987 | 20.2 |
| Dług netto | 120.390756 | 141.987921 | 155.839624 | 158.754922 | 187.493 | 177.37 | 195.232 | 192.927 | 209.083 | 225.006 | 219.043 | 230.185 | 236.964 | 242.885 | 264.338 | 278.32 | 298.464 | 261.8 | 286.018 | 350.655 | 395.739 | 384.561 |
| Ticker | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO | CUP-U.TO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |