Corteva, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
4,772 |
4,772 |
1,868 |
2,827 |
6,699 |
5,731 |
1,947 |
2,815 |
6,288 |
5,556 |
1,911 |
2,983 |
3,956 |
5,191 |
1,863 |
3,207 |
4,178 |
5,627 |
2,371 |
3,479 |
4,601 |
6,252 |
2,777 |
3,825 |
4,884 |
6,045 |
2,590 |
3,707 |
4,492 |
6,112 |
2,326 |
3,978 |
4,417 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
40.4% |
20.1% |
4.2% |
-0.42% |
-6.14% |
-3.05% |
-1.85% |
6.0% |
-37.09% |
-6.57% |
-2.51% |
7.5% |
5.6% |
8.4% |
27.3% |
8.5% |
10.1% |
11.1% |
17.1% |
9.9% |
6.2% |
-3.31% |
-6.73% |
-3.08% |
-8.03% |
1.1% |
-10.19% |
7.3% |
-1.67% |
Marża brutto |
46.0% |
46.0% |
28.7% |
32.3% |
27.6% |
35.7% |
23.7% |
78.8% |
32.6% |
45.2% |
29.4% |
34.0% |
42.6% |
45.5% |
30.4% |
34.1% |
42.1% |
46.5% |
34.3% |
35.8% |
40.8% |
46.8% |
32.3% |
34.4% |
43.3% |
48.1% |
36.4% |
36.2% |
40.6% |
49.3% |
32.7% |
37.3% |
47.0% |
Koszty i Wydatki (mln) |
4,339 |
4,339 |
2,551 |
3,311 |
6,456 |
5,113 |
2,531 |
1,432 |
5,723 |
4,366 |
2,384 |
3,166 |
3,469 |
4,243 |
2,340 |
3,322 |
3,617 |
4,481 |
2,707 |
3,533 |
3,906 |
4,815 |
3,026 |
3,780 |
3,973 |
4,685 |
1,005 |
3,542 |
3,735 |
4,511 |
2,326 |
3,978 |
3,590 |
EBIT (mln) |
928 |
928 |
-579 |
-190 |
243 |
618 |
-584 |
1,383 |
565 |
1,190 |
-473 |
-183 |
487 |
948 |
-477 |
-115 |
561 |
1,146 |
-336 |
257 |
712 |
1,486 |
-226 |
-104 |
840 |
880 |
-315 |
124 |
757 |
1,601 |
-519 |
0 |
827 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-73.81% |
-33.41% |
0.9% |
827.9% |
132.5% |
92.6% |
-19.01% |
-113.23% |
-13.81% |
-20.34% |
0.8% |
-37.16% |
15.2% |
20.9% |
-29.56% |
323.5% |
26.9% |
29.7% |
-32.74% |
-140.47% |
18.0% |
-40.78% |
39.4% |
219.2% |
-9.88% |
81.9% |
64.8% |
-100.00% |
9.2% |
EBIT (%) |
19.4% |
19.4% |
-31.00% |
-6.72% |
3.6% |
10.8% |
-29.99% |
49.1% |
9.0% |
21.4% |
-24.75% |
-6.13% |
12.3% |
18.3% |
-25.60% |
-3.59% |
13.4% |
20.4% |
-14.17% |
7.4% |
15.5% |
23.8% |
-8.14% |
-2.72% |
17.2% |
14.6% |
-12.16% |
3.3% |
16.9% |
26.2% |
-22.31% |
0.0% |
18.7% |
Przychody fiansowe (mln) |
69 |
69 |
50 |
14 |
0 |
24 |
12 |
0 |
13 |
17 |
13 |
13 |
18 |
9 |
0 |
18 |
21 |
18 |
19 |
19 |
15 |
24 |
36 |
49 |
40 |
54 |
59 |
130 |
35 |
25 |
33 |
39 |
32 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
80 |
88 |
82 |
0 |
56 |
34 |
19 |
24 |
10 |
14 |
11 |
10 |
7 |
7 |
8 |
8 |
9 |
16 |
18 |
36 |
31 |
82 |
58 |
62 |
41 |
66 |
66 |
60 |
36 |
Amortyzacja (mln) |
66 |
66 |
60 |
77 |
647 |
763 |
682 |
698 |
678 |
406 |
226 |
161 |
283 |
300 |
285 |
309 |
304 |
313 |
309 |
317 |
307 |
302 |
310 |
304 |
287 |
306 |
306 |
312 |
307 |
312 |
306 |
302 |
296 |
EBITDA (mln) |
994 |
994 |
-519 |
-113 |
538 |
1,478 |
-4,232 |
1,861 |
89 |
1,158 |
-386 |
126 |
861 |
1,339 |
-211 |
249 |
1,190 |
1,787 |
299 |
602 |
1,019 |
1,812 |
-68 |
137 |
1,178 |
1,670 |
-80 |
51 |
968 |
1,885 |
-261 |
450 |
1,116 |
EBITDA(%) |
20.8% |
20.8% |
-27.78% |
-4.00% |
13.3% |
25.8% |
9.1% |
64.2% |
19.8% |
29.3% |
-9.37% |
3.5% |
19.5% |
25.8% |
-8.70% |
8.9% |
28.8% |
31.2% |
14.8% |
17.2% |
22.1% |
28.6% |
3.0% |
5.2% |
23.1% |
25.3% |
-12.16% |
11.8% |
23.7% |
31.3% |
-11.22% |
11.3% |
25.3% |
NOPLAT (mln) |
364 |
364 |
-633 |
-470 |
-189 |
308 |
-5,650 |
1,338 |
49 |
753 |
-631 |
-187 |
408 |
844 |
-507 |
-70 |
791 |
1,302 |
8 |
245 |
698 |
1,327 |
-396 |
-203 |
776 |
1,084 |
-444 |
-323 |
482 |
1,338 |
-633 |
88 |
784 |
Podatek (mln) |
242 |
242 |
213 |
2,672 |
27 |
-67 |
-8 |
595 |
-40 |
270 |
-104 |
-145 |
127 |
78 |
-117 |
-169 |
178 |
284 |
-28 |
90 |
121 |
325 |
-74 |
-162 |
169 |
204 |
-129 |
-92 |
106 |
282 |
-114 |
138 |
117 |
Zysk Netto (mln) |
593 |
593 |
-848 |
2,196 |
-221 |
694 |
-5,121 |
-457 |
89 |
-608 |
-494 |
-21 |
272 |
760 |
-392 |
41 |
600 |
970 |
30 |
159 |
564 |
969 |
-322 |
-41 |
595 |
714 |
-321 |
-253 |
419 |
1,053 |
-524 |
-41 |
652 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-137.27% |
17.0% |
503.9% |
-120.81% |
140.3% |
-187.61% |
-90.35% |
-95.40% |
205.6% |
225.0% |
-20.65% |
295.2% |
120.6% |
27.6% |
107.7% |
287.8% |
-6.00% |
-0.10% |
-1173.33% |
-125.79% |
5.5% |
-26.32% |
-0.31% |
517.1% |
-29.58% |
47.5% |
63.2% |
-83.79% |
55.6% |
Zysk netto (%) |
12.4% |
12.4% |
-45.40% |
77.7% |
-3.30% |
12.1% |
-263.02% |
-16.23% |
1.4% |
-10.94% |
-25.85% |
-0.70% |
6.9% |
14.6% |
-21.04% |
1.3% |
14.4% |
17.2% |
1.3% |
4.6% |
12.3% |
15.5% |
-11.60% |
-1.07% |
12.2% |
11.8% |
-12.39% |
-6.82% |
9.3% |
17.2% |
-22.53% |
-1.03% |
14.8% |
EPS |
0.792 |
0.792 |
-1.133 |
2.94 |
-0.3 |
0.93 |
-6.84 |
-0.61 |
0.12 |
-0.81 |
-0.66 |
-0.028 |
0.36 |
1.01 |
-0.52 |
0.0549 |
0.81 |
1.32 |
0.0409 |
0.22 |
0.78 |
1.34 |
-0.45 |
-0.0575 |
0.83 |
1.0 |
-0.45 |
-0.36 |
0.6 |
1.51 |
-0.75 |
-0.0589 |
0.95 |
EPS (rozwodnione) |
0.792 |
0.792 |
-1.133 |
2.94 |
-0.29 |
0.93 |
-6.83 |
-0.61 |
0.12 |
-0.81 |
-0.66 |
-0.028 |
0.36 |
1.01 |
-0.52 |
0.0547 |
0.8 |
1.3 |
0.0406 |
0.22 |
0.77 |
1.33 |
-0.45 |
-0.0575 |
0.83 |
1.0 |
-0.45 |
-0.36 |
0.6 |
1.51 |
-0.76 |
-0.0593 |
0.95 |
Ilośc akcji (mln) |
749 |
749 |
748 |
747 |
729 |
749 |
749 |
749 |
749 |
749 |
748 |
750 |
750 |
749 |
750 |
746 |
743 |
737 |
734 |
729 |
727 |
723 |
719 |
713 |
713 |
711 |
708 |
704 |
700 |
696 |
696 |
696 |
685 |
Ważona ilośc akcji (mln) |
749 |
749 |
748 |
747 |
749 |
749 |
749 |
750 |
750 |
750 |
750 |
750 |
752 |
752 |
750 |
750 |
750 |
743 |
740 |
735 |
731 |
727 |
719 |
713 |
716 |
714 |
708 |
704 |
703 |
698 |
691 |
691 |
687 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |