Corteva, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 4,772 4,772 1,868 2,827 6,699 5,731 1,947 2,815 6,288 5,556 1,911 2,983 3,956 5,191 1,863 3,207 4,178 5,627 2,371 3,479 4,601 6,252 2,777 3,825 4,884 6,045 2,590 3,707 4,492 6,112 2,326 3,978 4,417
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 40.4% 20.1% 4.2% -0.42% -6.14% -3.05% -1.85% 6.0% -37.09% -6.57% -2.51% 7.5% 5.6% 8.4% 27.3% 8.5% 10.1% 11.1% 17.1% 9.9% 6.2% -3.31% -6.73% -3.08% -8.03% 1.1% -10.19% 7.3% -1.67%
Marża brutto 46.0% 46.0% 28.7% 32.3% 27.6% 35.7% 23.7% 78.8% 32.6% 45.2% 29.4% 34.0% 42.6% 45.5% 30.4% 34.1% 42.1% 46.5% 34.3% 35.8% 40.8% 46.8% 32.3% 34.4% 43.3% 48.1% 36.4% 36.2% 40.6% 49.3% 32.7% 37.3% 47.0%
Koszty i Wydatki (mln) 4,339 4,339 2,551 3,311 6,456 5,113 2,531 1,432 5,723 4,366 2,384 3,166 3,469 4,243 2,340 3,322 3,617 4,481 2,707 3,533 3,906 4,815 3,026 3,780 3,973 4,685 1,005 3,542 3,735 4,511 2,326 3,978 3,590
EBIT (mln) 928 928 -579 -190 243 618 -584 1,383 565 1,190 -473 -183 487 948 -477 -115 561 1,146 -336 257 712 1,486 -226 -104 840 880 -315 124 757 1,601 -519 0 827
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -73.81% -33.41% 0.9% 827.9% 132.5% 92.6% -19.01% -113.23% -13.81% -20.34% 0.8% -37.16% 15.2% 20.9% -29.56% 323.5% 26.9% 29.7% -32.74% -140.47% 18.0% -40.78% 39.4% 219.2% -9.88% 81.9% 64.8% -100.00% 9.2%
EBIT (%) 19.4% 19.4% -31.00% -6.72% 3.6% 10.8% -29.99% 49.1% 9.0% 21.4% -24.75% -6.13% 12.3% 18.3% -25.60% -3.59% 13.4% 20.4% -14.17% 7.4% 15.5% 23.8% -8.14% -2.72% 17.2% 14.6% -12.16% 3.3% 16.9% 26.2% -22.31% 0.0% 18.7%
Przychody fiansowe (mln) 69 69 50 14 0 24 12 0 13 17 13 13 18 9 0 18 21 18 19 19 15 24 36 49 40 54 59 130 35 25 33 39 32
Koszty finansowe (mln) 0 0 0 0 80 88 82 0 56 34 19 24 10 14 11 10 7 7 8 8 9 16 18 36 31 82 58 62 41 66 66 60 36
Amortyzacja (mln) 66 66 60 77 647 763 682 698 678 406 226 161 283 300 285 309 304 313 309 317 307 302 310 304 287 306 306 312 307 312 306 302 296
EBITDA (mln) 994 994 -519 -113 538 1,478 -4,232 1,861 89 1,158 -386 126 861 1,339 -211 249 1,190 1,787 299 602 1,019 1,812 -68 137 1,178 1,670 -80 51 968 1,885 -261 450 1,116
EBITDA(%) 20.8% 20.8% -27.78% -4.00% 13.3% 25.8% 9.1% 64.2% 19.8% 29.3% -9.37% 3.5% 19.5% 25.8% -8.70% 8.9% 28.8% 31.2% 14.8% 17.2% 22.1% 28.6% 3.0% 5.2% 23.1% 25.3% -12.16% 11.8% 23.7% 31.3% -11.22% 11.3% 25.3%
NOPLAT (mln) 364 364 -633 -470 -189 308 -5,650 1,338 49 753 -631 -187 408 844 -507 -70 791 1,302 8 245 698 1,327 -396 -203 776 1,084 -444 -323 482 1,338 -633 88 784
Podatek (mln) 242 242 213 2,672 27 -67 -8 595 -40 270 -104 -145 127 78 -117 -169 178 284 -28 90 121 325 -74 -162 169 204 -129 -92 106 282 -114 138 117
Zysk Netto (mln) 593 593 -848 2,196 -221 694 -5,121 -457 89 -608 -494 -21 272 760 -392 41 600 970 30 159 564 969 -322 -41 595 714 -321 -253 419 1,053 -524 -41 652
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -137.27% 17.0% 503.9% -120.81% 140.3% -187.61% -90.35% -95.40% 205.6% 225.0% -20.65% 295.2% 120.6% 27.6% 107.7% 287.8% -6.00% -0.10% -1173.33% -125.79% 5.5% -26.32% -0.31% 517.1% -29.58% 47.5% 63.2% -83.79% 55.6%
Zysk netto (%) 12.4% 12.4% -45.40% 77.7% -3.30% 12.1% -263.02% -16.23% 1.4% -10.94% -25.85% -0.70% 6.9% 14.6% -21.04% 1.3% 14.4% 17.2% 1.3% 4.6% 12.3% 15.5% -11.60% -1.07% 12.2% 11.8% -12.39% -6.82% 9.3% 17.2% -22.53% -1.03% 14.8%
EPS 0.792 0.792 -1.133 2.94 -0.3 0.93 -6.84 -0.61 0.12 -0.81 -0.66 -0.028 0.36 1.01 -0.52 0.0549 0.81 1.32 0.0409 0.22 0.78 1.34 -0.45 -0.0575 0.83 1.0 -0.45 -0.36 0.6 1.51 -0.75 -0.0589 0.95
EPS (rozwodnione) 0.792 0.792 -1.133 2.94 -0.29 0.93 -6.83 -0.61 0.12 -0.81 -0.66 -0.028 0.36 1.01 -0.52 0.0547 0.8 1.3 0.0406 0.22 0.77 1.33 -0.45 -0.0575 0.83 1.0 -0.45 -0.36 0.6 1.51 -0.76 -0.0593 0.95
Ilośc akcji (mln) 749 749 748 747 729 749 749 749 749 749 748 750 750 749 750 746 743 737 734 729 727 723 719 713 713 711 708 704 700 696 696 696 685
Ważona ilośc akcji (mln) 749 749 748 747 749 749 749 750 750 750 750 750 752 752 750 750 750 743 740 735 731 727 719 713 716 714 708 704 703 698 691 691 687
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD