Wall Street Experts
ver. ZuMIgo(08/25)
Capital Southwest Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 166
EBIT TTM (mln): 155
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
1 |
0 |
3 |
3 |
4 |
87 |
16 |
98 |
7 |
7 |
14 |
6 |
8 |
9 |
116 |
120 |
66 |
15 |
38 |
53 |
49 |
62 |
73 |
83 |
61 |
178 |
204 |
Przychód Δ r/r |
0.0% |
-52.0% |
574.0% |
11.5% |
11.4% |
2328.6% |
-81.3% |
504.3% |
-93.4% |
4.3% |
105.8% |
-56.3% |
23.9% |
23.3% |
1138.9% |
3.5% |
-44.8% |
-78.0% |
163.9% |
38.5% |
-8.1% |
26.9% |
17.0% |
14.4% |
-26.0% |
189.9% |
14.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
85.9% |
86.3% |
98.6% |
98.5% |
96.1% |
100.0% |
100.0% |
100.0% |
97.1% |
-0.4% |
97.3% |
97.3% |
95.5% |
100.0% |
100.0% |
EBIT (mln) |
-38 |
-16 |
-7 |
27 |
-41 |
86 |
11 |
97 |
117 |
-139 |
-138 |
74 |
-2 |
-2 |
-2 |
-2 |
-5 |
-7 |
27 |
44 |
46 |
-16 |
56 |
67 |
69 |
158 |
120 |
EBIT Δ r/r |
0.0% |
-56.6% |
-59.6% |
-502.3% |
-253.6% |
-309.4% |
-87.8% |
819.2% |
21.4% |
-218.3% |
-0.5% |
-153.3% |
-102.6% |
20.5% |
-8.3% |
3.9% |
148.3% |
24.4% |
-497.8% |
66.5% |
4.2% |
-135.0% |
-444.1% |
20.2% |
3.3% |
129.7% |
-23.9% |
EBIT (%) |
-4257.0% |
-3848.7% |
-230.6% |
831.8% |
-1147.0% |
98.9% |
64.7% |
98.5% |
1803.2% |
-2044.3% |
-988.0% |
1205.6% |
-24.9% |
-24.3% |
-1.8% |
-1.8% |
-8.1% |
-45.9% |
69.2% |
83.2% |
94.3% |
-26.0% |
76.6% |
80.4% |
112.2% |
88.9% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
5 |
12 |
16 |
18 |
20 |
29 |
43 |
55 |
EBITDA (mln) |
-38 |
-16 |
-7 |
27 |
-41 |
86 |
11 |
97 |
117 |
-139 |
-138 |
74 |
54 |
92 |
107 |
111 |
54 |
-7 |
27 |
45 |
47 |
-14 |
58 |
69 |
69 |
158 |
181 |
EBITDA(%) |
-4254.2% |
-3841.2% |
-229.6% |
832.6% |
-1146.4% |
98.9% |
64.8% |
98.5% |
1803.5% |
-2043.8% |
-987.7% |
1206.2% |
711.4% |
982.0% |
92.8% |
93.0% |
81.3% |
-45.3% |
70.4% |
84.9% |
97.2% |
-22.1% |
79.3% |
83.1% |
112.3% |
88.9% |
0.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
-1 |
0 |
-1 |
2 |
0 |
1 |
6 |
5 |
4 |
7 |
1 |
2 |
Zysk Netto (mln) |
-38 |
-17 |
-8 |
26 |
-42 |
85 |
14 |
96 |
117 |
-139 |
-138 |
74 |
54 |
92 |
107 |
112 |
53 |
-5 |
23 |
39 |
33 |
-22 |
51 |
43 |
33 |
83 |
118 |
Zysk netto Δ r/r |
0.0% |
-55.6% |
-53.3% |
-421.9% |
-262.5% |
-304.8% |
-83.4% |
576.2% |
21.5% |
-218.9% |
-0.5% |
-153.2% |
-27.0% |
70.9% |
16.3% |
5.0% |
-52.3% |
-110.1% |
-534.7% |
67.4% |
-15.9% |
-167.6% |
-327.7% |
-15.9% |
-22.7% |
152.0% |
41.7% |
Zysk netto (%) |
-4315.9% |
-3988.6% |
-276.6% |
798.2% |
-1164.0% |
98.2% |
87.5% |
97.9% |
1795.3% |
-2045.9% |
-989.0% |
1203.7% |
709.4% |
983.0% |
92.3% |
93.6% |
80.8% |
-37.1% |
61.1% |
73.9% |
67.6% |
-36.0% |
70.1% |
51.6% |
53.9% |
46.8% |
57.8% |
EPS |
-2.52 |
-1.12 |
-0.52 |
1.68 |
-2.72 |
5.54 |
0.92 |
6.23 |
7.52 |
-8.94 |
-9.24 |
4.91 |
3.58 |
6.02 |
6.94 |
7.36 |
3.45 |
-0.35 |
1.48 |
2.45 |
1.98 |
-1.24 |
2.67 |
1.87 |
1.1 |
2.05 |
2.46 |
EPS (rozwodnione) |
-2.52 |
-1.12 |
-0.52 |
1.68 |
-2.72 |
5.54 |
0.92 |
6.23 |
7.52 |
-8.94 |
-9.24 |
4.91 |
3.58 |
6.02 |
6.94 |
7.32 |
3.44 |
-0.34 |
1.48 |
2.44 |
1.98 |
-1.24 |
2.67 |
1.87 |
1.1 |
2.05 |
2.46 |
Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
17 |
18 |
19 |
23 |
30 |
41 |
47 |
Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
18 |
19 |
23 |
30 |
41 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |