Wall Street Experts
ver. ZuMIgo(08/25)
Canadian Solar Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 174
EBIT TTM (mln): -239
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4 |
4 |
10 |
18 |
68 |
303 |
705 |
664 |
1,496 |
1,899 |
1,295 |
1,654 |
2,961 |
3,468 |
2,853 |
3,390 |
3,745 |
3,201 |
3,476 |
5,277 |
7,469 |
7,614 |
Przychód Δ r/r |
0.0% |
1.8% |
135.5% |
89.2% |
272.3% |
343.9% |
132.8% |
-5.9% |
125.3% |
27.0% |
-31.8% |
27.8% |
79.0% |
17.1% |
-17.7% |
18.8% |
10.4% |
-14.5% |
8.6% |
51.8% |
41.5% |
1.9% |
Marża brutto |
35.0% |
42.3% |
33.2% |
38.8% |
18.1% |
7.9% |
10.1% |
14.8% |
15.3% |
9.6% |
7.0% |
16.7% |
19.6% |
16.6% |
14.6% |
18.8% |
20.7% |
22.4% |
19.8% |
17.2% |
16.9% |
16.8% |
EBIT (mln) |
1 |
1 |
2 |
5 |
1 |
-2 |
24 |
43 |
120 |
7 |
-143 |
131 |
366 |
247 |
93 |
269 |
365 |
111 |
21 |
-81 |
356 |
369 |
EBIT Δ r/r |
0.0% |
-30.2% |
186.1% |
184.2% |
-78.8% |
-276.3% |
-1329.7% |
77.5% |
181.6% |
-94.3% |
-2184.8% |
-191.8% |
180.0% |
-32.5% |
-62.3% |
189.1% |
35.4% |
-69.5% |
-81.5% |
-494.5% |
-537.8% |
3.6% |
EBIT (%) |
22.8% |
15.6% |
19.0% |
28.5% |
1.6% |
-0.6% |
3.4% |
6.4% |
8.0% |
0.4% |
-11.0% |
7.9% |
12.4% |
7.1% |
3.3% |
7.9% |
9.7% |
3.5% |
0.6% |
-1.5% |
4.8% |
4.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
2 |
11 |
9 |
22 |
44 |
53 |
46 |
49 |
54 |
70 |
118 |
106 |
81 |
72 |
58 |
74 |
114 |
EBITDA (mln) |
1 |
1 |
2 |
6 |
10 |
-218 |
37 |
50 |
124 |
15 |
-129 |
143 |
382 |
265 |
103 |
280 |
376 |
271 |
230 |
201 |
397 |
294 |
EBITDA(%) |
22.9% |
16.3% |
19.8% |
33.0% |
15.1% |
-71.9% |
5.2% |
7.5% |
8.3% |
0.8% |
-10.0% |
8.7% |
12.9% |
7.6% |
3.6% |
8.3% |
10.0% |
8.5% |
6.6% |
3.8% |
5.3% |
3.9% |
Podatek (mln) |
0 |
0 |
0 |
1 |
0 |
-0 |
10 |
4 |
17 |
17 |
-5 |
8 |
77 |
50 |
18 |
41 |
62 |
42 |
-2 |
36 |
73 |
60 |
Zysk Netto (mln) |
1 |
1 |
1 |
4 |
-9 |
-0 |
-9 |
53 |
51 |
-91 |
-195 |
32 |
240 |
172 |
65 |
100 |
237 |
172 |
147 |
95 |
240 |
274 |
Zysk netto Δ r/r |
0.0% |
21.8% |
91.4% |
161.1% |
-347.9% |
-97.8% |
4377.5% |
-665.7% |
-4.8% |
-279.6% |
115.3% |
-116.2% |
656.5% |
-28.2% |
-62.0% |
52.6% |
138.1% |
-27.6% |
-14.5% |
-35.1% |
151.9% |
14.3% |
Zysk netto (%) |
15.5% |
18.5% |
15.0% |
20.8% |
-13.8% |
-0.1% |
-1.3% |
8.0% |
3.4% |
-4.8% |
-15.1% |
1.9% |
8.1% |
5.0% |
2.3% |
2.9% |
6.3% |
5.4% |
4.2% |
1.8% |
3.2% |
3.6% |
EPS |
0.04 |
0.05 |
0.09 |
0.25 |
-0.5 |
-0.0077 |
-0.3 |
0.61 |
1.18 |
-2.11 |
-4.53 |
0.68 |
4.4 |
3.08 |
1.13 |
1.71 |
3.88 |
2.88 |
2.46 |
1.55 |
3.73 |
4.19 |
EPS (rozwodnione) |
0.04 |
0.05 |
0.09 |
0.25 |
-0.5 |
-0.0077 |
-0.3 |
0.6 |
1.16 |
-2.11 |
-4.53 |
0.63 |
4.11 |
2.93 |
1.12 |
1.69 |
3.81 |
2.84 |
2.38 |
1.46 |
3.44 |
3.8 |
Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
19 |
27 |
32 |
37 |
43 |
43 |
43 |
46 |
54 |
56 |
58 |
58 |
61 |
60 |
60 |
62 |
64 |
65 |
Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
19 |
27 |
32 |
38 |
44 |
43 |
43 |
50 |
59 |
60 |
58 |
62 |
62 |
61 |
62 |
69 |
71 |
72 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |